yutori, Inc.

5892 株式会社yutori

Apparel Manufacturing · Growth

PRICE: ¥2,001 · MKT CAP: ¥9.4B · P/E: 31.1x · P/B: 4.47x · DIV YIELD: 0.0%

PRICE — 5Y

Characteristics & Business Summary

yutori, Inc. engages in the planning, retail, and wholesale of clothing and miscellaneous goods in Japan and internationally. The company sells its products under 9090, centimeter, MySugarBabe, YoungerSong, PAMM, BALLSY.BROTHERS, BADWAY, WudgeBoy, nemne, HTH...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2023	FY 2024	FY 2025	Forecast
Net Sales	4,320	8,306	14,235	18,500
Operating Profit	384	671	1,084	1,420
Ordinary Profit	379	646	1,016	—
Net Profit	225	315	310	800
EPS	¥144	¥67	¥66	¥800,158
DPS	¥0	¥0	¥0	—

Balance Sheet & Valuation Highlights

Total Assets ¥10B

Net Assets (Equity) ¥4B

Equity Ratio 24.0%

ROE (Return on Equity) 12.9%

Cash & Equivalents ¥2B

Interest-Bearing Debt ¥4B

Capital Expenditure (CapEx) ¥1B

Depreciation & Amort. ¥0B

Major Shareholders

1. 片石貴展 27.2%
2. 株式会社ＺＯＺＯ 19.2%
3. 株式会社ｐｏｏｌ 9.5%
4. 山口貴弘 5.0%
5. Nomura Trust and Banking Co., Ltd. 4.9%
6. Custody Bank of Japan, Ltd. (Trust Account) 3.5%
7. 瀬之口和磨 3.0%
8. AKパートナーズ株式会社 1.9%
9. 山本英俊 1.3%
10. JPMorgan Securities Japan Co., Ltd. 0.6%

Activist Activity

Nomura Securities Co.,Ltd. 3.99%

2026-04-20 · change

Nomura Securities Co.,Ltd. 5.23%

2026-02-19 · change

Nomura Securities Co.,Ltd. 6.12%

2026-01-08 · change

Kataishi Takanori 36.62%

2026-01-06 · change

Nomura Securities Co.,Ltd. 6.51%

2025-12-19 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2023	FY 2024	FY 2025	Forecast
Revenues per share	¥2,759	¥1,768	¥3,031	—
FCF/Share	¥277	¥-174	¥-20	—
EPS	¥144	¥67	¥66	¥800,158
DPS	¥0	¥0	¥0	—
Capital Spending per share	¥57	¥59	¥122	—
Book Value per share	¥417	¥206	¥512	—
Common Shares Outstanding	2M	5M	—	—

Financial Aggregates & Margins

Financial Aggregate	FY 2023	FY 2024	FY 2025	Forecast
Revenues (Net Sales)	¥4B	¥8B	¥14B	¥18B
Operating Margin (%)	8.9%	8.1%	7.6%	7.7%
Net Profit (owners)	¥0B	¥0B	¥0B	¥1B
Net Profit Margin (%)	5.2%	3.8%	2.2%	4.3%
Working Capital	¥0B	¥-1B	¥1B	—
Total Debt (Interest-bearing)	¥1B	¥3B	¥4B	—
Net Worth (Common Equity)	¥1B	¥1B	¥2B	—
Return on Total Assets (ROA)	11.8%	4.8%	3.1%	—
Return on Common Equity (ROE)	34.5%	32.6%	12.9%	—

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.