Nippon Seikan Co.

5905 日本製罐株式会社

Packaging & Containers · Standard · TSE: Disclosed

PRICE: ¥1,365 · MKT CAP: ¥1.8B · P/E: — · P/B: 0.48x · DIV YIELD: 1.5%

PRICE — 5Y

Characteristics & Business Summary

Nihon Seikan k.k., together with its subsidiary, manufactures and sells metal cans in Japan. It offers adhesive, round, and other cans. The company also engages in the real estate leasing business. Nihon Seikan k.k. was incorporated in 1925 and is...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Net Sales	10,983	10,472	10,920	12,248	11,259	11,442	5,705
Operating Profit	210	162	213	257	-541	-308	-61
Ordinary Profit	258	221	268	323	-476	-283	—
Net Profit	297	237	290	271	-335	-347	-76
EPS	¥220	¥176	¥214	¥200	¥-251	¥-259	—
DPS	¥50	¥50	¥70	¥70	¥20	¥0	—

Balance Sheet & Valuation Highlights

Total Assets ¥13B

Net Assets (Equity) ¥5B

Equity Ratio 29.9%

ROE (Return on Equity) -12.4%

Cash & Equivalents ¥2B

Interest-Bearing Debt ¥2B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥0B

Major Shareholders

1. MARUBENI ITOCHU STEEL CORPORATION 11.7%
2. NIPPON STEEL CORPORATION 7.8%
3. 株式会社みみっく 7.1%
4. Business Partner Stock Ownership Plan 6.5%
5. 馬場敬太郎 4.4%
6. 長嶺麻奈 4.3%
7. 株式会社中央ビル 3.5%
8. 前田慶和 3.0%
9. Mizuho Bank 2.7%
10. Matsui Securities Co., Ltd. 2.4%

Activist Activity

mimic Co., Ltd. 9.55%

2026-04-08 · change

mimic Co., Ltd. 8.48%

2026-01-15 · change

mimic Co., Ltd. 7.44%

2025-07-29 · change

mimic Co., Ltd. 6.04%

2024-11-15 · change

mimic Co., Ltd. 5.03%

2024-05-14 · initial_5pct

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues per share	¥8,121	¥7,776	¥8,064	¥9,040	¥8,417	¥8,554	—
FCF/Share	¥244	¥-34	¥15	¥-274	¥387	¥-139	—
EPS	¥220	¥176	¥214	¥200	¥-251	¥-259	—
DPS	¥50	¥50	¥70	¥70	¥20	¥0	—
Capital Spending per share	¥163	¥340	¥324	¥559	¥283	¥359	—
Book Value per share	¥2,258	¥2,386	¥2,542	¥2,666	¥2,354	¥2,087	—
Common Shares Outstanding	1M	1M	1M	1M	1M	—	—

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues (Net Sales)	¥11B	¥10B	¥11B	¥12B	¥11B	¥11B	¥6B
Operating Margin (%)	1.9%	1.5%	2.0%	2.1%	-4.8%	-2.7%	-1.1%
Net Profit (owners)	¥0B	¥0B	¥0B	¥0B	¥-0B	¥-0B	¥-0B
Net Profit Margin (%)	2.7%	2.3%	2.7%	2.2%	-3.0%	-3.0%	-1.3%
Working Capital	¥-2B	¥-2B	¥-1B	¥-1B	¥-1B	¥-1B	—
Total Debt (Interest-bearing)	¥3B	¥3B	¥3B	¥3B	¥3B	¥2B	—
Net Worth (Common Equity)	¥3B	¥3B	¥3B	¥4B	¥3B	¥3B	—
Return on Total Assets (ROA)	2.0%	1.7%	2.1%	1.8%	-2.6%	-2.7%	—
Return on Common Equity (ROE)	9.7%	7.4%	8.4%	7.5%	-10.6%	-12.4%	—

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.