MK SEIKO CO., LTD.

5906 エムケー精工株式会社

Consumer Electronics · Standard · TSE: Disclosed

PRICE: ¥744 · MKT CAP: ¥10.4B · P/E: 4.4x · P/B: 0.53x · DIV YIELD: 2.0%

PRICE — 5Y

Characteristics & Business Summary

MK Seiko Co., Ltd. develops, produces, and sells automotive service and information equipment, and household products. It offers car washing machines, car tire air filling machines, automatic car cleaning machines, car mat washers, fluid and oil related...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Net Sales	25,633	24,856	27,328	28,474	28,268	29,788	13,500
Operating Profit	1,508	1,081	1,694	2,127	1,993	2,723	800
Ordinary Profit	1,606	1,206	1,817	2,253	2,111	2,922	—
Net Profit	522	566	1,168	714	1,335	2,354	600
EPS	¥36	¥39	¥80	¥49	¥91	¥169	—
DPS	¥8	¥8	¥10	¥8	¥10	¥15	—

Balance Sheet & Valuation Highlights

Total Assets ¥28B

Net Assets (Equity) ¥19B

Equity Ratio 68.5%

ROE (Return on Equity) 13.9%

Cash & Equivalents ¥5B

Interest-Bearing Debt ¥3B

Capital Expenditure (CapEx) ¥1B

Depreciation & Amort. ¥0B

Major Shareholders

1. Tokyo Small and Medium Enterprise Investment and Development Co. 8.4%
2. 丸山はる代 5.9%
3. 株式会社八十二長野銀行（常任代理人日本マスタートラスト信託銀行株式会社） 4.9%
4. Mizuho Bank 4.9%
5. Employee Stock Ownership Plan 4.5%
6. 丸山将一 4.0%
7. 丸山誠二 3.5%
8. 丸山繁夫 3.3%
9. 早川和弘 2.9%
10. 昭和商事株式会社 2.0%

Activist Activity

The Hachijuni Bank, Ltd. 4.45%

2025-05-26 · change

Maruyama Haruyo 5.3%

2025-04-04 · change

The Hachijuni Bank, Ltd. 6.01%

2023-06-08 · initial_5pct

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues per share	¥1,763	¥1,705	¥1,868	¥1,940	¥1,921	¥2,139	¥969
FCF/Share	¥102	¥10	¥142	¥153	¥25	¥100	—
EPS	¥36	¥39	¥80	¥49	¥91	¥169	—
DPS	¥8	¥8	¥10	¥8	¥10	¥15	—
Capital Spending per share	¥22	¥20	¥13	¥14	¥10	¥43	—
Book Value per share	¥796	¥826	¥903	¥940	¥1,021	¥1,212	—
Common Shares Outstanding	15M	15M	15M	15M	15M	14M	14M

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues (Net Sales)	¥26B	¥25B	¥27B	¥28B	¥28B	¥30B	¥14B
Operating Margin (%)	5.9%	4.3%	6.2%	7.5%	7.1%	9.1%	5.9%
Net Profit (owners)	¥1B	¥1B	¥1B	¥1B	¥1B	¥2B	¥1B
Net Profit Margin (%)	2.0%	2.3%	4.3%	2.5%	4.7%	7.9%	4.4%
Working Capital	¥1B	¥2B	¥4B	¥6B	¥7B	¥9B	—
Total Debt (Interest-bearing)	¥6B	¥6B	¥5B	¥4B	¥4B	¥3B	—
Net Worth (Common Equity)	¥12B	¥12B	¥13B	¥14B	¥15B	¥17B	—
Return on Total Assets (ROA)	2.1%	2.2%	4.4%	2.7%	5.1%	8.3%	—
Return on Common Equity (ROE)	4.5%	4.7%	8.8%	5.2%	8.9%	13.9%	—

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.