KOMAIHALTEC Inc.

5915 株式会社駒井ハルテック

Engineering & Construction · Standard

PRICE: ¥2,251 · MKT CAP: ¥10.5B · P/E: 8.3x · P/B: 0.33x · DIV YIELD: 3.6%

PRICE — 5Y

Characteristics & Business Summary

Komaihaltec Inc. designs and constructs steel bridges, steel frameworks, and wind energy generating systems. The company also manufactures and installs construction machinery. It develops, constructs, and installs wind turbine systems, as well as develops...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Net Sales	30,293	29,552	39,727	55,384	40,553	34,000	—
Operating Profit	456	1,510	315	722	288	—	—
Ordinary Profit	825	1,803	481	1,305	638	34,000	—
Net Profit	776	1,345	328	625	1,274	1	—
EPS	¥167	¥289	¥70	¥134	¥273	¥0	—
DPS	¥70	¥70	¥70	¥70	¥80	—	—

Balance Sheet & Valuation Highlights

Total Assets —

Net Assets (Equity) —

Equity Ratio —

ROE (Return on Equity) —

Cash & Equivalents —

Interest-Bearing Debt —

Capital Expenditure (CapEx) —

Depreciation & Amort. —

Major Shareholders

1. Sumitomo Mitsui Banking Corporation 4.4%
2. エムエム建材株式会社 4.1%
3. Nippon Life Insurance 3.6%
4. 伊藤忠丸紅住商テクノスチール株式会社 3.5%
5. ＪＦＥ商事鉄鋼建材株式会社 2.9%
6. NIPPON STEEL CORPORATION 2.3%
7. 株式会社北都鉄工 2.1%
8. TOMOE CORPORATION 2.1%
9. 株式会社ナガワ 2.1%
10. 合同会社センス 2.1%

Activist Activity

Sun You Ning 9.43%

2026-05-25 · increase

Sun You Ning 8.41%

2026-05-01 · change

Sun You Ning 7.36%

2026-04-24 · change

Sun You Ning 6.27%

2026-04-17 · change

Sun You Ning 5.02%

2026-04-08 · initial_5pct

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues per share	¥6,517	¥6,349	¥8,522	¥11,866	¥8,678	¥7,276	—
FCF/Share	¥751	¥1,035	¥-1,394	¥-1,838	¥1,751	—	—
EPS	¥167	¥289	¥70	¥134	¥273	¥0	—
DPS	¥70	¥70	¥70	¥70	¥80	—	—
Capital Spending per share	¥0	¥0	¥0	¥0	¥0	¥0	—
Book Value per share	¥5,553	¥5,762	¥5,752	¥5,811	¥5,915	—	—
Common Shares Outstanding	5M	5M	5M	5M	5M	—	—

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues (Net Sales)	¥30B	¥30B	¥40B	¥55B	¥41B	¥34B	—
Operating Margin (%)	1.5%	5.1%	0.8%	1.3%	0.7%	—	—
Net Profit (owners)	¥1B	¥1B	¥0B	¥1B	¥1B	¥0B	—
Net Profit Margin (%)	2.6%	4.6%	0.8%	1.1%	3.1%	0.0%	—
Working Capital	¥7B	¥9B	¥8B	¥6B	¥6B	—	—
Total Debt (Interest-bearing)	¥8B	¥7B	¥10B	¥18B	¥17B	—	—
Net Worth (Common Equity)	¥26B	¥27B	¥27B	¥27B	¥28B	—	—
Return on Total Assets (ROA)	1.6%	2.6%	0.5%	0.8%	1.8%	—	—
Return on Common Equity (ROE)	3.0%	5.0%	1.2%	2.3%	4.6%	—	—

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.