Vector Inc. engages in the public relations (PR) and advertising, press release distribution, video release distribution, direct marketing, media, investment, and human resources businesses in Japan, China, and internationally. The company offers PR planning and execution, PR consulting and agency, celebrity casting, branding, investor relation support, risk management, market research, event planning and operation, SNS communication, and marketing services. It also provides digital domain and ESG consulting services; digital marketing services; and operates a human resources cloud service that helps companies in training, development, and management of performance evaluation systems. In addition, the company is involved in video release distribution business in the advertising and marketing industries; and investment venture activities. Further, it owns PR TIMES, a platform that connects companies, media, and consumers through news distribution. Vector Inc. was incorporated in 1993 and is headquartered in Tokyo, Japan.
Price
ยฅ1,472
Market Cap
ยฅ69.0B
Ent. Value
ยฅ54.4B
Net Cash
ยฅ14.7B
Shares Out.
46.9M
P / E
13.5ร
EV / EBIT
6.0ร
P / Book
3.27ร
P / NCAV
4.01ร
Div. Yield
2.24%
PRICE
Historical Valuation Mapping
ANNUAL BASES VS. DAILY MULTIPLES
1Yr
3Yr
5Yr
Max
ANNUAL HISTORICAL EPS (ยฅ)
VALUATION MULTIPLE (P/E)
DAILY PRICING LOGS VIA YAHOO FINANCE
โข
HISTORICAL FUNDAMENTALS COMPILATION VIA EDINET
| Metric |
FY 2025
EDINET โ |
FY 2024
EDINET โ |
FY 2023
EDINET โ |
FY 2022
EDINET โ |
FY 2021
EDINET โ |
FY 2020
EDINET โ |
|---|---|---|---|---|---|---|
| Net Sales | ยฅ63.8B | ยฅ59.3B | ยฅ59.2B | ยฅ55.2B | ยฅ47.4B | ยฅ37.3B |
| Cost of Sales | ยฅ21.1B | ยฅ19.9B | ยฅ21.5B | ยฅ20.1B | ยฅ17.7B | ยฅ12.8B |
| Gross Profit | ยฅ42.6B | ยฅ39.3B | ยฅ37.7B | ยฅ35.1B | ยฅ29.7B | ยฅ24.4B |
| SG&A | ยฅ33.5B | ยฅ31.3B | ยฅ30.7B | ยฅ28.9B | ยฅ24.4B | ยฅ22.1B |
| Operating Income | ยฅ9.1B | ยฅ8.0B | ยฅ6.9B | ยฅ6.3B | ยฅ5.2B | ยฅ2.3B |
| Non-Operating Income | ยฅ356M | ยฅ200M | ยฅ414M | ยฅ442M | ยฅ868M | ยฅ1.9B |
| Non-Operating Expenses | ยฅ329M | ยฅ574M | ยฅ482M | ยฅ95M | ยฅ915M | ยฅ1.5B |
| Interest Expense | ยฅ171M | ยฅ150M | ยฅ128M | ยฅ40M | ยฅ49M | ยฅ51M |
| Ordinary Income | ยฅ9.1B | ยฅ7.7B | ยฅ6.9B | ยฅ6.6B | ยฅ5.2B | ยฅ2.8B |
| Pre-tax Income | ยฅ8.9B | ยฅ7.3B | ยฅ8.3B | ยฅ5.7B | ยฅ5.1B | ยฅ2.8B |
| Income Taxes | ยฅ2.6B | ยฅ2.5B | ยฅ2.8B | ยฅ2.1B | ยฅ1.9B | ยฅ1.6B |
| Current Tax | ยฅ3.0B | ยฅ2.6B | ยฅ2.7B | ยฅ2.2B | ยฅ2.1B | ยฅ1.9B |
| Deferred Tax | ยฅ-456M | ยฅ-158M | ยฅ147M | ยฅ-38M | ยฅ-226M | ยฅ-268M |
| Net Income (owners) | ยฅ5.1B | ยฅ4.2B | ยฅ4.7B | ยฅ3.2B | ยฅ2.1B | ยฅ487M |
| Minority Interest | ยฅ1.2B | ยฅ605M | ยฅ846M | ยฅ418M | ยฅ1.1B | ยฅ667M |
| Comprehensive Income | ยฅ6.4B | ยฅ2.7B | ยฅ5.8B | ยฅ3.6B | ยฅ1.6B | ยฅ4.9B |
| EBITDA | ยฅ10.6B | ยฅ9.1B | ยฅ8.0B | ยฅ7.0B | ยฅ6.1B | ยฅ3.0B |
| Goodwill Amort. (J-GAAP) | ยฅ583M | ยฅ447M | ยฅ476M | ยฅ301M | ยฅ322M | ยฅ251M |
| EPS | ยฅ108.93 | ยฅ89.43 | ยฅ98.12 | ยฅ66.54 | ยฅ43.46 | ยฅ10.21 |
| Shares Outstanding | 46.9M | 46.9M | 46.9M | 47.7M | 47.7M | 47.7M |
| Shares Issued (total) | 46.9M | 46.9M | 48.2M | 47.9M | 47.9M | 47.9M |
| Treasury Shares | 0.0M | 0.0M | 1.3M | 0.3M | 0.3M | 0.3M |
| Metric |
FY 2025
EDINET โ |
FY 2024
EDINET โ |
FY 2023
EDINET โ |
FY 2022
EDINET โ |
FY 2021
EDINET โ |
FY 2020
EDINET โ |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | ยฅ47.3B | ยฅ42.9B | ยฅ43.6B | ยฅ36.3B | ยฅ31.6B | ยฅ30.1B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets | ยฅ37.4B | ยฅ32.3B | ยฅ33.2B | ยฅ30.1B | ยฅ22.2B | ยฅ18.4B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Deposits | ยฅ22.3B | ยฅ17.1B | ยฅ15.8B | ยฅ13.4B | ยฅ13.5B | ยฅ10.9B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Trade Receivables | ยฅ8.9B | ยฅ7.8B | ยฅ7.3B | ยฅ7.5B | ยฅ6.1B | ยฅ4.7B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Current Assets | ยฅ9.9B | ยฅ10.5B | ยฅ10.4B | ยฅ6.2B | ยฅ9.3B | ยฅ11.6B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PP&E | ยฅ1.8B | ยฅ1.8B | ยฅ2.0B | ยฅ837M | ยฅ972M | ยฅ720M | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill | ยฅ2.9B | ยฅ3.0B | ยฅ3.6B | ยฅ1.8B | ยฅ354M | ยฅ595M | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Intangible Assets | ยฅ3.5B | ยฅ4.2B | ยฅ4.4B | ยฅ2.3B | ยฅ1.1B | ยฅ1.3B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment Securities | ยฅ1.2B | ยฅ1.3B | ยฅ1.2B | ยฅ945M | ยฅ5.3B | ยฅ7.9B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred Tax Assets | ยฅ1.6B | ยฅ1.7B | ยฅ1.2B | ยฅ1.2B | ยฅ892M | ยฅ687M | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Liabilities | ยฅ20.2B | ยฅ21.5B | ยฅ23.6B | ยฅ20.6B | ยฅ15.4B | ยฅ15.2B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities | ยฅ15.9B | ยฅ14.3B | ยฅ13.7B | ยฅ16.6B | ยฅ10.8B | ยฅ8.9B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ST Debt | ยฅ4.0B | ยฅ4.4B | ยฅ4.0B | ยฅ6.7B | ยฅ1.9B | ยฅ1.8B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Taxes Payable | ยฅ2.1B | ยฅ1.3B | ยฅ1.7B | ยฅ940M | ยฅ1.3B | ยฅ912M | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Current Liabilities | ยฅ4.2B | ยฅ7.3B | ยฅ10.0B | ยฅ4.0B | ยฅ4.6B | ยฅ6.3B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total LT Borrowings | ยฅ3.6B | ยฅ6.1B | ยฅ7.6B | ยฅ2.9B | ยฅ3.6B | ยฅ4.5B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pension Obligations | ยฅ37M | ยฅ33M | ยฅ45M | ยฅ36M | ยฅ54M | ยฅ27M | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred Tax Liab. | ยฅ26M | ยฅ516M | ยฅ1.2B | ยฅ757M | ยฅ829M | ยฅ1.6B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Equity | ยฅ27.1B | ยฅ21.3B | ยฅ20.0B | ยฅ15.8B | ยฅ16.2B | ยฅ14.9B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Stock | ยฅ3.0B | ยฅ3.0B | ยฅ3.0B | ยฅ2.9B | ยฅ2.9B | ยฅ2.9B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Surplus | ยฅ543M | โ | ยฅ130M | โ | ยฅ480M | ยฅ2.8B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Retained Earnings | ยฅ17.1B | ยฅ13.5B | ยฅ11.9B | ยฅ8.2B | ยฅ7.1B | ยฅ2.6B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Treasury Stock | โ | โ | ยฅ-1.4B | ยฅ-259M | ยฅ-259M | ยฅ-260M | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AOCI | ยฅ470M | ยฅ423M | ยฅ2.5B | ยฅ2.1B | ยฅ2.2B | ยฅ3.8B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity (owners) | ยฅ20.7B | ยฅ16.5B | ยฅ13.7B | ยฅ10.8B | ยฅ10.2B | ยฅ8.0B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Minority Interests | ยฅ5.7B | ยฅ4.3B | ยฅ3.8B | ยฅ2.8B | ยฅ3.8B | ยฅ2.9B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Interest-Bearing Debt โ | ยฅ7.6B | ยฅ10.5B | ยฅ11.6B | ยฅ9.5B | ยฅ5.5B | ยฅ6.3B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash โ | ยฅ14.7B | ยฅ6.6B | ยฅ4.2B | ยฅ3.8B | ยฅ8.0B | ยฅ4.6B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NCAV โ | ยฅ17.2B | ยฅ10.8B | ยฅ9.6B | ยฅ9.5B | ยฅ6.8B | ยฅ3.2B | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NCAV/Share | ยฅ367 | ยฅ230 | ยฅ205 | ยฅ200 | ยฅ144 | ยฅ67 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BV/Share | ยฅ441 | ยฅ352 | ยฅ291 | ยฅ226 | ยฅ213 | ยฅ168 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Metric |
FY 2025
EDINET โ |
FY 2024
EDINET โ |
FY 2023
EDINET โ |
FY 2022
EDINET โ |
FY 2021
EDINET โ |
FY 2020
EDINET โ |
|---|---|---|---|---|---|---|
| Operating CF | ยฅ10.3B | ยฅ5.7B | ยฅ4.5B | ยฅ1.5B | ยฅ4.7B | ยฅ2.1B |
| Interest Paid | ยฅ-173M | ยฅ-141M | ยฅ-127M | ยฅ-39M | ยฅ-48M | ยฅ-48M |
| Interest Received | ยฅ50M | ยฅ3M | ยฅ5M | ยฅ5M | ยฅ4M | ยฅ20M |
| D&A | ยฅ859M | ยฅ671M | ยฅ578M | ยฅ435M | ยฅ566M | ยฅ439M |
| Goodwill Amort. | ยฅ583M | ยฅ447M | ยฅ476M | ยฅ301M | ยฅ322M | ยฅ251M |
| Investing CF | ยฅ-3.1B | ยฅ-1.5B | ยฅ-1.1B | ยฅ-1.3B | ยฅ-1.0B | ยฅ644M |
| CapEx | ยฅ459M | ยฅ360M | ยฅ412M | ยฅ261M | ยฅ591M | ยฅ276M |
| Purchase Investments | ยฅ-70M | ยฅ-69M | ยฅ-119M | ยฅ-99M | ยฅ-535M | ยฅ-256M |
| Proceeds from Invest. | โ | โ | ยฅ1M | โ | ยฅ770M | ยฅ1.9B |
| Financing CF | ยฅ-2.1B | ยฅ-2.9B | ยฅ-882M | ยฅ-358M | ยฅ-1.1B | ยฅ210M |
| Dividends Paid | ยฅ-1.5B | ยฅ-1.4B | ยฅ-905M | ยฅ-618M | ยฅ-95M | ยฅ-0M |
| Share Buybacks | โ | โ | ยฅ-1.2B | โ | ยฅ0M | ยฅ-0M |
| LT Debt Repaid | ยฅ-1.9B | ยฅ-2.0B | ยฅ-2.3B | ยฅ-1.7B | ยฅ-848M | ยฅ-827M |
| Free Cash Flow | ยฅ9.9B | ยฅ5.3B | ยฅ4.0B | ยฅ1.2B | ยฅ4.1B | ยฅ1.9B |
| Net Change in Cash | ยฅ5.1B | ยฅ1.3B | ยฅ2.4B | ยฅ-149M | ยฅ2.7B | ยฅ3.0B |
| Metric |
FY 2025
EDINET โ |
FY 2024
EDINET โ |
FY 2023
EDINET โ |
FY 2022
EDINET โ |
FY 2021
EDINET โ |
FY 2020
EDINET โ |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Equity (ROE) โ | 21.1% | 20.3% | 26.2% | 19.9% | 13.3% | 3.3% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets (ROA) โ | 11.3% | 9.7% | 11.7% | 9.3% | 6.7% | 1.6% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin โ | 66.9% | 66.3% | 63.6% | 63.6% | 62.7% | 65.6% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin โ | 14.3% | 13.6% | 11.7% | 11.4% | 11.1% | 6.2% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin โ | 8.0% | 7.1% | 7.9% | 5.7% | 4.4% | 1.3% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Ratio โ | 2.35x | 2.27x | 2.43x | 1.81x | 2.06x | 2.06x | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Quick Ratio โ | 2.35x | 2.27x | 2.43x | 1.81x | 2.06x | 2.06x | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Per Share Metrics | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue / Share โ | ยฅ1,360 | ยฅ1,263 | ยฅ1,262 | ยฅ1,158 | ยฅ993 | ยฅ782 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BV/Share โ | ยฅ441 | ยฅ352 | ยฅ291 | ยฅ226 | ยฅ213 | ยฅ168 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NCAV/Share โ | ยฅ367 | ยฅ230 | ยฅ205 | ยฅ200 | ยฅ144 | ยฅ67 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS โ | ยฅ108.93 | ยฅ89.43 | ยฅ98.12 | ยฅ66.54 | ยฅ43.46 | ยฅ10.21 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DPS โ | ยฅ33.00 | ยฅ32.00 | ยฅ29.00 | ยฅ19.00 | ยฅ13.00 | ยฅ2.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Payout Ratio โ | 30.3% | 35.8% | 29.6% | 28.6% | 29.9% | 19.6% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF/Share โ | ยฅ210.85 | ยฅ113.32 | ยฅ86.09 | ยฅ25.09 | ยฅ85.60 | ยฅ38.87 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market Valuation
Avg daily close price for calendar year ร most recently reported EPS / DPS
| Metric | CY2023 | CY2024 | CY2025 |
|---|---|---|---|
| Avg P/E โ |
17.6ร
EPS from 2023-02 |
10.5ร
EPS from 2024-02 |
11.4ร
EPS from 2025-02 |
| Avg Div Yield โ |
1.63%
DPS from 2023-02 |
2.81%
DPS from 2024-02 |
3.15%
DPS from 2025-02 |
| Avg Daily Close | ยฅ1,168 | ยฅ1,031 | ยฅ1,016 |
Growth Rates (CAGR)
| Metric | 3yr CAGR (FY2022โ2025) | 5yr CAGR (FY2020โ2025) |
|---|---|---|
| Stock Price | +5.8% | +11.5% |
| Sales | +4.9% | +11.3% |
| FCF/Share | +103.3% | +40.2% |
| EPS | +17.9% | +60.6% |
| DPS | +20.2% | +75.2% |
| BV/Share | +24.9% | +21.2% |
| NCAV/Share | +22.5% | +40.4% |
๐ฏ๐ต Disclosure Information in Accordance with โAction to Implement Management that is Conscious of Cost of Capital and Stock Priceโ
EN AVAILABLE
Market Segment: Prime
Last Updated: 2025-04-14
Status:
Disclosed
Regarding measures for realizing management conscious of cost of capital and stock price, we make disclosures on our company homepage "Performance Highlights - Business Results" as follows:
https://vectorinc.co.jp/ir/highlight
EVENT TIMELINE
S Shareholder
A Capital Signal
No capital allocation signals recorded for this company.
| # | Shareholder | Shares (thou.) | % of Total |
|---|---|---|---|
| 1 | ใฑใใชใผใฆใงใค | 13,104,927 |
|
| 2 | ่ฅฟๆฑ่ๅธ | 5,715,673 |
|
| 3 | ๆฅๆฌใในใฟใผใใฉในใ ไฟก่จ้่กใฑ ๏ผไฟก่จๅฃ๏ผ | 3,898,000 |
|
| 4 |
THE BANK OF NEW YORK
THE BANK OF NEW YORK 133652 (ๅธธไปปไปฃ็ไบบ ใฑใฟใใป้่กๆฑบๆธๅถๆฅญ้จ)
|
1,285,000 |
|
| 5 |
Japan Custody Bank
ใฑๆฅๆฌใซในใใใฃ้่ก (ไฟก่จๅฃ)
|
1,276,100 |
|
| 6 | ๅๆณใใใ | 967,600 |
|
| 7 |
THE BANK OF NEW YORK, TREATY JASDEC ACCOUNT
BNY GCM CLIENT ACCOUNT JPRD AC ISG ๏ผFE-AC๏ผ (ๅธธไปปไปฃ็ไบบ ใฑไธ่ฑ๏ผต๏ผฆ๏ผช้่ก)
|
922,360 |
|
| 8 |
THE BANK OF NEW YORK
THE BANK OF NEW YORK 133612 (ๅธธไปปไปฃ็ไบบ ใฑใฟใใป้่กๆฑบๆธๅถๆฅญ้จ)
|
916,100 |
|
| 9 |
Citibank, N.A.
UBS AG SINGAPORE (ๅธธไปปไปฃ็ไบบ ใทใใฃใใณใฏใ ใจใใปใจใคๆฑไบฌๆฏๅบ)
|
691,200 |
|
| 10 |
Morgan Stanley
MORGAN STANLEY ๏ผ CO๏ผ LLC (ๅธธไปปไปฃ็ไบบ ใขใซใฌใณใปในใฟใณใฌใผMUFG่จผๅธใฑ)
|
549,735 |
|
as of 2026-02-28
Source: EDINET โ
Ownership by year โ hover bars for detail
Domestic Nominees
2.7%
-3.5% vs 2025
Trust bank custodians โ GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2025
Sub-custodians for foreign asset managers
Direct / Strategic
59.8%
-0.5% vs 2025
Named entities with disclosed investment intent
Bar = % of shares outstanding ยท top-10 covers 62.5% ยท grey = other shareholders ยท 2026
| Shareholder | Trend | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| ใใชใผใฆใงใค NEW ENTRY | โ | โ | โ | โ | โ | 27.94% NEW |
| ่ฅฟๆฑ่ๅธ | 78.78% | 39.39% | 40.12% | 40.13% | 12.19% -27.94% | |
| ๆฅๆฌใในใฟใผใใฉในใ ไฟก่จ้่ก | โ | โ | 8.51% | 8.65% | 8.31% -0.34% | |
|
THE BANK OF NEW YORK
ใฟใใป้่ก
|
1.42% | โ | 3.61% | 6.12% | 4.69% -1.43% | |
|
Japan Custody Bank
ๆฅๆฌใซในใใใฃ้่ก
|
14.30% | 9.20% | 10.25% | 6.18% | 2.72% -3.46% | |
| ๅๆณใใใ | 3.90% | 1.95% | 2.06% | 2.06% | 2.06% | |
|
THE BANK OF NEW YORK, TREATY JASDEC ACCOUNT
NEW ENTRY
ไธ่ฑUFJ้่ก
|
โ | โ | 2.54% | โ | 1.97% NEW | |
|
UBS AG
NEW ENTRY
UBS
|
โ | โ | โ | โ | โ | 1.47% NEW |
|
Morgan Stanley
NEW ENTRY
Morgan Stanley
|
โ | โ | โ | โ | โ | 1.17% NEW |
| GMOใฏใชใใฏ่จผๅธ last seen 2025 | Exited Top 10 | โ | โ | โ | 1.26% | โ |
|
GOLDMAN, SACHS & CO. REG
GOLDMAN, SACHS & CO. REG )
last seen 2025
|
Exited Top 10 | โ | โ | 1.10% | 1.21% | โ |
|
JPMorgan Securities Japan Co., Ltd.
JPใขใซใฌใณ่จผๅธ
last seen 2025
|
Exited Top 10 | โ | โ | โ | 0.90% | โ |
| MSCO CUSTOMER SECURITIES ) last seen 2023 | Exited Top 10 | โ | 1.09% | โ | โ | โ |
|
Nomura Trust and Banking Co., Ltd.
้ๆไฟก่จ้่ก
last seen 2024
|
Exited Top 10 | โ | 1.13% | 1.27% | โ | โ |
| ๆฅ ๆฌ ใ ใน ใฟ ใผ ใ ใฉ ใน ใไฟก่จ้่ก last seen 2023 | Exited Top 10 | 15.98% | 12.19% | โ | โ | โ |
|
State Street Bank and Trust Company
State Street
last seen 2023
|
Exited Top 10 | 1.80% | 1.26% | โ | โ | โ |
| ๅฑฑๆฒขๆป last seen 2022 | Exited Top 10 | 1.40% | โ | โ | โ | โ |
|
BNY Mellon (Nominee)
BNY Mellon
last seen 2023
|
Exited Top 10 | 2.36% | 1.56% | โ | โ | โ |
|
Goldman Sachs
Goldman Sachs
last seen 2023
|
Exited Top 10 | โ | 0.84% | โ | โ | โ |
| ้ท่ฐทๅทๅต last seen 2023 | Exited Top 10 | 2.62% | 1.22% | โ | โ | โ |
| BNP PARIBAS SECURITIES SERVICES LUXEMBOURG/JASDEC SECURITIES/UCITS ASSETS last seen 2022 | Exited Top 10 | 2.28% | โ | โ | โ | โ |
| Concentration (HHI) โ | 6706 | 1797 | 1814 | 1769 | 1039 |
5 fiscal years ยท top-10 holders per year ยท >2,500 HHI = high concentration ยท entity-resolved
Material Events (3)
View on feed โ
| Date | Category | Summary | Amount | |
|---|---|---|---|---|
| 2026-02-20 |
๐ค M&A
Divestiture
|
The company decided to divest its stake in subsidiary Ashita no Team (67.6% ownership) to Wellness Communications Corporation to pursue stronger business synergies in the corporate wellness domain. Concurrently, the company will forgive 459 million yen of the 509 million yen in loans and accrued interest owed by Ashita no Team, with the remaining 50 million yen to be transferred to the acquirer.
|
ยฅ0M | โบ |
|
Summary
The company decided to divest its stake in subsidiary Ashita no Team (67.6% ownership) to Wellness Communications Corporation to pursue stronger business synergies in the corporate wellness domain. Concurrently, the company will forgive 459 million yen of the 509 million yen in loans and accrued interest owed by Ashita no Team, with the remaining 50 million yen to be transferred to the acquirer.
Counterparty: ใฆใงใซใในใปใณใใฅใใฑใผใทใงใณใบๆ ชๅผไผ็คพ (Wellness Communications Corporation)
Source (JP)
โ EDINET
ๅฝ็คพใไฟๆใใใใใใฎใใผใ ใฎๆ ชๅผใใฆใงใซใในใปใณใใฅใใฑใผใทใงใณใบใซ่ญฒๆธกใใใใจใจใใใใพใใใ่ญฒๆธกๆ ชๅผๆฐ495,400ๆ ชใ่ญฒๆธกไพก้ก0.4็พไธๅใๅตๆจฉๆพๆฃ้ก459็พไธๅใ
|
||||
| 2026-01-14 |
๐ค Management Change
Board
|
The company announced the additional appointment of Hiroshi Hashimoto as a new Representative Director and Chairman (ไปฃ่กจๅ็ท ๅฝนไผ้ท) effective March 10, 2026, expanding the representative director structure from two to three members. This appointment aims to strengthen management capabilities and enhance corporate governance through clearer role division among the three representative directors: Chairman (oversight), President/CEO (operations), and Vice President/CFO (finance and strategy). Hashimoto brings extensive business experience from managing multiple companies and transitions from his previous role as company advisor.
|
โ | โบ |
|
Summary
The company announced the additional appointment of Hiroshi Hashimoto as a new Representative Director and Chairman (ไปฃ่กจๅ็ท ๅฝนไผ้ท) effective March 10, 2026, expanding the representative director structure from two to three members. This appointment aims to strengthen management capabilities and enhance corporate governance through clearer role division among the three representative directors: Chairman (oversight), President/CEO (operations), and Vice President/CFO (finance and strategy). Hashimoto brings extensive business experience from managing multiple companies and transitions from his previous role as company advisor.
Source (JP)
โ EDINET
ๅฝ็คพใฏใ็ตๅถไฝๅถใฎใใใชใๅ
ๅฎใใใณไผๆฅญไพกๅคๅไธใ็ฎ็ใจใใฆใๅฝ็คพ้กงๅใงใใฃใๆฉๆฌๆตฉๆฐใๆฐใใซไปฃ่กจๅ็ท ๅฝนใซ้ธไปปใใไปฃ่กจๅ็ท ๅฝน๏ผๅไฝๅถใจใใใใจใๅ
ๅฎใใใใพใใใ
|
||||
| 2026-01-06 |
๐ค M&A
Divestiture
|
Shoji Nishie, the company's representative director, chairman and president CEO, has divested 13,105,745 shares (27.95% of total voting rights) to Freeway Co., Ltd., an asset management company controlled by Hiroshi Hashimoto (company advisor), making Freeway the new largest shareholder. The divestiture occurred through two off-market private transactions on December 23-24, 2025, totaling approximately 11.53 billion yen, with a buyback option for Nishie until July 31, 2026.
|
ยฅ11.5bn | โบ |
|
Summary
Shoji Nishie, the company's representative director, chairman and president CEO, has divested 13,105,745 shares (27.95% of total voting rights) to Freeway Co., Ltd., an asset management company controlled by Hiroshi Hashimoto (company advisor), making Freeway the new largest shareholder. The divestiture occurred through two off-market private transactions on December 23-24, 2025, totaling approximately 11.53 billion yen, with a buyback option for Nishie until July 31, 2026.
Counterparty: ๆ ชๅผไผ็คพใใชใผใฆใงใค (Freeway Co., Ltd.)
Source (JP)
โ EDINET
ๅฝ็คพใฎไธป่ฆๆ ชไธปใใใณ็ญ้ ญๆ ชไธปใงใใ่ฅฟๆฑ่ๅธๆฐใใใๅๆฐใไฟๆใใๅฝ็คพๆ ชๅผใซใคใใฆใ2025ๅนด12ๆ23ๆฅใซ11,726,109ๆ ชใๅๆ24ๆฅใซ1,378,818ๆ ชใใๆฉๆฌๆตฉๆฐ๏ผๅฝ็คพ้กงๅ๏ผใฎ่ณ็ฃ็ฎก็ไผ็คพใงใใๆ ชๅผไผ็คพใใชใผใฆใงใคใธ่ญฒๆธกใใๆจใฎ้ฃ็ตกใๆฌๆฅๅใใพใใใ
|
||||