UNIVERSAL ENGEISHA CO.,LTD

6061 株式会社ユニバーサル園芸社

Home Improvement Retail · Standard

PRICE: ¥2,780 · MKT CAP: ¥25.6B · P/E: 14.3x · P/B: 1.91x · DIV YIELD: 0.5%

PRICE — 5Y

Characteristics & Business Summary

UNIVERSAL ENGEISHA Co., Ltd. engages in the rental of plants and flowers in Japan. It rents plants for various venues, such as offices, hotels, restaurants, commercial spaces, showrooms, etc.; rents artificial flower arrangements; and provides landscape...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Net Sales	9,569	11,600	13,816	16,859	20,507
Operating Profit	1,293	1,860	2,114	2,374	2,651
Ordinary Profit	1,341	1,964	2,183	2,510	2,643
Net Profit	733	1,382	1,494	1,637	1,805
EPS	¥153	¥291	¥318	¥352	¥392
DPS	¥20	¥22	¥24	¥25	¥26

Balance Sheet & Valuation Highlights

Total Assets ¥17B

Net Assets (Equity) ¥13B

Equity Ratio 78.7%

ROE (Return on Equity) 13.5%

Cash & Equivalents ¥5B

Interest-Bearing Debt ¥0B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥0B

Major Shareholders

1. カーン園子 15.8%
2. 森坂拓実 12.8%
3. 森坂優子 11.6%
4. Employee Stock Ownership Plan 9.5%
5. ユニバーサル商事有限会社 5.3%
6. 大和リース株式会社 4.3%
7. 日泰サービス株式会社 3.2%
8. 株式会社東邦レオホールディングス 3.0%
9. 岡山フードサービス株式会社 2.1%
10. 橘俊夫 1.2%

Activist Activity

Morisaka Takumi 41.63%

2025-06-18 · change

Morisaka Takumi 42.88%

2024-05-30 · correction

Morisaka Takumi 42.88%

2024-05-21 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues per share	¥1,992	¥2,440	¥2,937	¥3,624	¥4,453
FCF/Share	¥216	¥238	¥290	¥412	¥457
EPS	¥153	¥291	¥318	¥352	¥392
DPS	¥20	¥22	¥24	¥25	¥26
Capital Spending per share	¥55	¥75	¥46	¥47	¥105
Book Value per share	¥1,697	¥1,960	¥2,244	¥2,558	¥2,902
Common Shares Outstanding	5M	5M	5M	5M	5M

Financial Aggregates & Margins

Financial Aggregate	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥10B	¥12B	¥14B	¥17B	¥21B
Operating Margin (%)	13.5%	16.0%	15.3%	14.1%	12.9%
Net Profit (owners)	¥1B	¥1B	¥1B	¥2B	¥2B
Net Profit Margin (%)	7.7%	11.9%	10.8%	9.7%	8.8%
Working Capital	¥4B	¥5B	¥5B	¥4B	¥5B
Total Debt (Interest-bearing)	¥0B	¥0B	¥0B	¥0B	¥0B
Net Worth (Common Equity)	¥8B	¥9B	¥11B	¥12B	¥13B
Return on Total Assets (ROA)	7.4%	12.1%	11.5%	10.7%	10.6%
Return on Common Equity (ROE)	9.0%	14.8%	14.2%	13.8%	13.5%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.