Jibannet Holdings Co., Ltd., together with its subsidiaries, operates in residential ground compensation industry in Japan. It is involved in ground investigation and analysis, and BPO services, as well as ground guarantee and various consulting services. The company was formerly known as Jibannet Co., Ltd. and changed its name to Jibannet Holdings Co., Ltd. in October 2014. Jibannet Holdings Co., Ltd. was incorporated in 2008 and is based in Tokyo, Japan.
Read more
Financials
Ownership
Material Events
Income Statement
Balance Sheet
Cash Flow
Ratios & Growth
Metric
FY 2025
TDnet
FY 2024
EDINET โ
FY 2023
EDINET โ
FY 2022
EDINET โ
FY 2021
EDINET โ
FY 2020
EDINET โ
Net Sales
ยฅ3.2B
ยฅ1.9B
ยฅ1.9B
ยฅ2.3B
ยฅ2.2B
ยฅ2.0B
Cost of Sales
ยฅ1.8B
ยฅ958M
ยฅ1.1B
ยฅ1.4B
ยฅ1.4B
ยฅ1.2B
Gross Profit
ยฅ1.4B
ยฅ920M
ยฅ809M
ยฅ929M
ยฅ787M
ยฅ816M
SG&A
ยฅ1.3B
ยฅ811M
ยฅ858M
ยฅ821M
ยฅ817M
ยฅ728M
Operating Income
ยฅ35M
ยฅ109M
ยฅ-49M
ยฅ109M
ยฅ-30M
ยฅ88M
Non-Operating Income
ยฅ27M
ยฅ4M
ยฅ3M
ยฅ4M
ยฅ13M
ยฅ8M
Dividend Income
โ
โ
โ
โ
ยฅ0M
ยฅ0M
Interest Income
โ
ยฅ1M
ยฅ0M
ยฅ0M
ยฅ1M
ยฅ1M
Non-Operating Expenses
โ
ยฅ3M
ยฅ13M
ยฅ11M
ยฅ12M
ยฅ4M
Interest Expense
โ
ยฅ0M
ยฅ0M
โ
โ
ยฅ0M
Ordinary Income
ยฅ46M
ยฅ110M
ยฅ-59M
ยฅ102M
ยฅ-29M
ยฅ92M
Pre-tax Income
ยฅ208M
ยฅ89M
ยฅ-67M
ยฅ99M
ยฅ-31M
ยฅ94M
Income Taxes
ยฅ11M
ยฅ14M
ยฅ29M
ยฅ26M
ยฅ16M
ยฅ128M
Current Tax
โ
ยฅ16M
ยฅ5M
ยฅ36M
ยฅ18M
ยฅ11M
Deferred Tax
โ
ยฅ-1M
ยฅ23M
ยฅ-23M
ยฅ-2M
ยฅ15M
Net Income (owners)
ยฅ197M
ยฅ74M
ยฅ-95M
ยฅ73M
ยฅ-47M
ยฅ-34M
Comprehensive Income
โ
ยฅ73M
ยฅ-92M
ยฅ82M
ยฅ-38M
ยฅ-34M
EBITDA
ยฅ67M
ยฅ141M
ยฅ-18M
ยฅ134M
ยฅ-1M
ยฅ121M
Goodwill Amort. (J-GAAP)
โ
โ
ยฅ2M
ยฅ2M
ยฅ2M
ยฅ2M
EPS
ยฅ8.82
ยฅ3.25
ยฅ-4.15
ยฅ3.21
ยฅ-2.04
ยฅ-1.49
Shares Outstanding
โ
22.2M
23.0M
22.8M
22.8M
22.8M
Shares Issued (total)
โ
23.1M
23.1M
23.1M
23.1M
23.1M
Treasury Shares
โ
0.9M
0.1M
0.3M
0.3M
0.3M
Metric
FY 2025
TDnet
FY 2024
EDINET โ
FY 2023
EDINET โ
FY 2022
EDINET โ
FY 2021
EDINET โ
FY 2020
EDINET โ
Total Assets
ยฅ2.1B
ยฅ1.5B
ยฅ1.6B
ยฅ1.8B
ยฅ1.8B
ยฅ1.7B
Current Assets
ยฅ1.3B
ยฅ1.4B
ยฅ1.5B
ยฅ1.7B
ยฅ1.6B
ยฅ1.6B
Cash & Deposits
ยฅ568M
ยฅ822M
ยฅ964M
ยฅ1.1B
ยฅ918M
ยฅ551M
Trade Receivables
โ
ยฅ268M
ยฅ240M
ยฅ287M
ยฅ261M
ยฅ265M
Inventories
โ
ยฅ9M
ยฅ9M
ยฅ9M
ยฅ10M
ยฅ17M
Non-Current Assets
ยฅ706M
ยฅ96M
ยฅ126M
ยฅ134M
ยฅ118M
ยฅ144M
PP&E
ยฅ27M
ยฅ18M
ยฅ29M
ยฅ24M
ยฅ24M
ยฅ24M
Goodwill
โ
โ
โ
ยฅ2M
ยฅ4M
ยฅ6M
Intangible Assets
โ
ยฅ39M
ยฅ46M
ยฅ48M
ยฅ44M
ยฅ38M
Investment Securities
โ
โ
โ
โ
ยฅ3M
ยฅ1M
Deferred Tax Assets
โ
ยฅ3M
ยฅ2M
ยฅ25M
ยฅ2M
ยฅ0M
Total Liabilities
ยฅ617M
ยฅ291M
ยฅ344M
ยฅ508M
ยฅ520M
ยฅ439M
Current Liabilities
ยฅ531M
ยฅ289M
ยฅ238M
ยฅ297M
ยฅ335M
ยฅ269M
Accounts Payable
โ
ยฅ92M
ยฅ57M
ยฅ77M
ยฅ69M
ยฅ66M
ST Debt
ยฅ116M
ยฅ46M
ยฅ50M
ยฅ4M
โ
โ
Taxes Payable
โ
ยฅ19M
โ
ยฅ38M
ยฅ14M
ยฅ13M
Non-Current Liabilities
ยฅ87M
ยฅ2M
ยฅ106M
ยฅ211M
ยฅ185M
ยฅ170M
Total LT Borrowings
ยฅ61M
โ
ยฅ46M
ยฅ156M
ยฅ160M
ยฅ160M
Deferred Tax Liab.
โ
โ
โ
โ
โ
ยฅ0M
Total Equity
ยฅ1.4B
ยฅ1.2B
ยฅ1.3B
ยฅ1.3B
ยฅ1.2B
ยฅ1.3B
Capital Stock
โ
ยฅ491M
ยฅ491M
ยฅ491M
ยฅ491M
ยฅ491M
Capital Surplus
โ
ยฅ19M
ยฅ19M
ยฅ25M
ยฅ25M
ยฅ25M
Retained Earnings
ยฅ1.0B
ยฅ833M
ยฅ759M
ยฅ860M
ยฅ786M
ยฅ833M
Treasury Stock
โ
ยฅ-165M
ยฅ-28M
ยฅ-66M
ยฅ-66M
ยฅ-66M
AOCI
โ
ยฅ14M
ยฅ15M
ยฅ12M
ยฅ4M
ยฅ-5M
Equity (owners)
ยฅ1.4B
ยฅ1.2B
ยฅ1.2B
ยฅ1.3B
ยฅ1.2B
ยฅ1.3B
Total Interest-Bearing Debt โ
ยฅ177M
ยฅ46M
ยฅ96M
ยฅ160M
ยฅ160M
ยฅ160M
Net Cash โ
ยฅ391M
ยฅ776M
ยฅ868M
ยฅ912M
ยฅ758M
ยฅ391M
NCAV โ
ยฅ729M
ยฅ1.1B
ยฅ1.1B
ยฅ1.2B
ยฅ1.1B
ยฅ1.1B
NCAV/Share
โ
ยฅ49
ยฅ49
ยฅ52
ยฅ49
ยฅ50
BV/Share
โ
ยฅ53
ยฅ54
ยฅ57
ยฅ54
ยฅ56
Metric
FY 2025
TDnet
FY 2024
EDINET โ
FY 2023
EDINET โ
FY 2022
EDINET โ
FY 2021
EDINET โ
FY 2020
EDINET โ
Operating CF
ยฅ49M
ยฅ67M
ยฅ-4M
ยฅ147M
ยฅ106M
ยฅ-58M
Interest Paid
โ
ยฅ-0M
ยฅ-0M
โ
โ
ยฅ0M
Interest Received
โ
ยฅ1M
ยฅ0M
ยฅ0M
ยฅ2M
ยฅ2M
D&A
ยฅ32M
ยฅ32M
ยฅ29M
ยฅ23M
ยฅ27M
ยฅ31M
Goodwill Amort.
โ
โ
ยฅ2M
ยฅ2M
ยฅ2M
ยฅ2M
Investing CF
ยฅ-412M
ยฅ-25M
ยฅ-41M
ยฅ1M
ยฅ256M
ยฅ-24M
CapEx
ยฅ11M
ยฅ12M
ยฅ16M
ยฅ10M
ยฅ9M
ยฅ11M
Purchase Investments
โ
โ
โ
โ
ยฅ-2M
โ
Financing CF
ยฅ114M
ยฅ-187M
ยฅ-64M
ยฅ-0M
ยฅ-0M
ยฅ161M
Dividends Paid
โ
โ
โ
ยฅ-0M
ยฅ-0M
ยฅ-0M
Share Buybacks
โ
ยฅ-137M
ยฅ0M
ยฅ0M
โ
โ
LT Debt Repaid
โ
ยฅ-50M
ยฅ-64M
โ
โ
โ
Free Cash Flow
ยฅ38M
ยฅ55M
ยฅ-20M
ยฅ137M
ยฅ97M
ยฅ-69M
Net Change in Cash
โ
ยฅ-142M
ยฅ-108M
ยฅ154M
ยฅ367M
ยฅ78M
Metric
FY 2025
TDnet
FY 2024
EDINET โ
FY 2023
EDINET โ
FY 2022
EDINET โ
FY 2021
EDINET โ
FY 2020
EDINET โ
Return on Equity (ROE) โ
15.0%
6.1%
-7.4%
5.7%
-3.7%
-2.7%
Return on Assets (ROA) โ
11.1%
4.8%
-5.6%
4.1%
-2.7%
-2.0%
Gross Margin โ
42.5%
49.0%
43.1%
40.3%
35.5%
41.0%
Operating Margin โ
1.1%
5.8%
-2.6%
4.7%
-1.3%
4.4%
Net Margin โ
6.2%
4.0%
-5.1%
3.2%
-2.1%
-1.7%
Current Ratio โ
2.54x
4.80x
6.19x
5.71x
4.90x
5.85x
Quick Ratio โ
2.54x
4.77x
6.15x
5.68x
4.87x
5.78x
Revenue / Share โ
โ
ยฅ85
ยฅ82
ยฅ101
ยฅ97
ยฅ87
BV/Share โ
โ
ยฅ53
ยฅ54
ยฅ57
ยฅ54
ยฅ56
NCAV/Share โ
โ
ยฅ49
ยฅ49
ยฅ52
ยฅ49
ยฅ50
EPS โ
ยฅ8.82
ยฅ3.25
ยฅ-4.15
ยฅ3.21
ยฅ-2.04
ยฅ-1.49
DPS โ
ยฅ0.00
ยฅ0.00
ยฅ0.00
ยฅ0.00
ยฅ0.00
ยฅ0.00
Payout Ratio โ
0.0%
0.0%
โ
0.0%
โ
โ
FCF/Share โ
โ
ยฅ2.49
ยฅ-0.88
ยฅ6.00
ยฅ4.26
ยฅ-3.03
Market Valuation
Avg daily close price for calendar year ร most recently reported EPS / DPS
Metric
CY2023
CY2024
CY2025
Avg P/E โ
41.8ร
EPS from 2023-03
50.5ร
EPS from 2023-03
52.5ร
EPS from 2025-03
Avg Div Yield โ
0.00%
DPS from 2023-03
0.00%
DPS from 2024-03
0.00%
DPS from 2025-03
Avg Daily Close
ยฅ134
ยฅ162
ยฅ170
Growth Rates (CAGR)
Metric
3yr CAGR (FY2022โ2025)
5yr CAGR (FY2020โ2025)
Stock Price
+97.3%
+40.4%
Sales
+11.4%
+9.9%
FCF/Share
-16.4%
โ
EPS
+40.1%
โ
DPS
โ
โ
BV/Share
-0.7%
โ
NCAV/Share
+0.2%
โ
No capital allocation signals recorded for this company.
Top 10 Shareholders
Ownership DNA
Large Shareholder Reports 12
#
Shareholder
Shares (thou.)
% of Total
1
HOUSEEPO PTE. LTD.Director YAMAMOTO TSUYOSHI(ๅธธไปปไปฃ็ไบบ ๅฑฑๆฌ ๅผท)
4,800,000
2
ๅฑฑๆฌ ๅผท
2,877,800
3
Matsui Securities Co., Ltd.
ๆพไบ่จผๅธๆ ชๅผไผ็คพ
870,400
4
ๆ ชๅผไผ็คพใขใผใใใฉใผในใธใฃใใณ
576,500
5
JPMorgan Securities Japan Co., Ltd.
JPใขใซใฌใณ่จผๅธๆ ชๅผไผ็คพ
442,400
6
ๆ ชๅผไผ็คพใใฏใใชใผ
346,400
7
UBS AG
JP JPMSE LUX RE UBS AG LONDON BRANCH EQ CO๏ผๅธธไปปไปฃ็ไบบ ๆ ชๅผไผ็คพไธ่ฑUFJ้่ก๏ผ
315,800
8
่ช ไฟกGLOCALๆ ชๅผไผ็คพ
314,400
9
ใใใธๆ ชๅผไผ็คพ
314,400
10
Nomura Securities Co., Ltd.
้ๆ่ญๅธๆ ชๅผไผ็คพ๏ผๅธธไปปไปฃ็ไบบ ๆ ชๅผไผ็คพไธไบไฝๅ้่ก๏ผ
298,800
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians โ GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
50.2%
+0.5% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2022
2023
2024
2025
HOUSEEPO PTE. LTD.Director YAMAMOTO TSUYOSHI
21.02%
21.03%
20.86%
21.61%
+0.75%
ๅฑฑๆฌ ๅผท
26.28%
26.29%
22.04%
12.96%
-9.08%
Matsui Securities Co., Ltd.
NEW ENTRY
ๆพไบ่จผๅธ
โ
โ
โ
โ
3.92%
NEW
ๅผไผ็คพใขใผใใใฉใผในใธใฃใใณ
NEW ENTRY
โ
โ
โ
โ
2.60%
NEW
JPMorgan Securities Japan Co., Ltd.
NEW ENTRY
JPใขใซใฌใณ่จผๅธ
0.64%
0.65%
โ
1.99%
NEW
ๅผไผ็คพใใฏใใชใผ
NEW ENTRY
โ
โ
โ
โ
1.56%
NEW
่ช ไฟกGLOCAL
NEW ENTRY
โ
โ
โ
โ
1.42%
NEW
โ
โ
โ
โ
1.42%
NEW
ใใใธ
NEW ENTRY
โ
โ
โ
โ
1.42%
NEW
Nomura Securities Co., Ltd.
NEW ENTRY
้ๆ่จผๅธ
โ
โ
โ
โ
1.35%
NEW
Morgan Stanley
Morgan Stanley
last seen 2024
Exited Top 10
โ
โ
1.52%
โ
SBI Securities Co., Ltd.
SBI่จผๅธ
last seen 2024
Exited Top 10
โ
0.95%
1.30%
โ
Japan Securities Finance Co., Ltd.
ๆฅๆฌ่จผๅธ้่
last seen 2024
Exited Top 10
โ
โ
1.23%
โ
GMOใฏใชใใฏ่จผๅธ
last seen 2024
Exited Top 10
โ
0.38%
0.71%
โ
ๅผไผ็คพSBIใใชใใฌใผใ่จผๅธ
last seen 2024
Exited Top 10
โ
โ
0.58%
โ
ไฝไผฏ ้ซๅฒ
last seen 2024
Exited Top 10
โ
โ
0.52%
โ
ๅฐๆ ไธ้
last seen 2024
Exited Top 10
โ
โ
0.51%
โ
ๅ่ฐท ็พๆจน
last seen 2024
Exited Top 10
0.50%
โ
0.50%
โ
Ueda Yagi Tanshi Co., Ltd.
ไธ็ฐๅ
ซๆจ็ญ่ณ
last seen 2023
Exited Top 10
โ
2.06%
โ
โ
ๅคง้ ่กๅญ
last seen 2022
Exited Top 10
0.33%
โ
โ
โ
ใใใใฏใน่จผๅธ
last seen 2023
Exited Top 10
โ
0.53%
โ
โ
ๅทๆ ็ดๅญ
last seen 2022
Exited Top 10
0.37%
โ
โ
โ
ๆพๆจ ๅคง่ผ
last seen 2023
Exited Top 10
0.40%
0.40%
โ
โ
ๆ ๆ ๅคงไฝ
last seen 2023
Exited Top 10
0.44%
0.44%
โ
โ
ๆ ็งๆ
last seen 2023
Exited Top 10
โ
0.41%
โ
โ
ไผ่ค ๅๅญ
last seen 2022
Exited Top 10
0.37%
โ
โ
โ
Rakuten Securities, Inc.
ๆฅฝๅคฉ่จผๅธ
last seen 2022
Exited Top 10
0.99%
โ
โ
โ
Concentration (HHI)
โ
1135
1140
928
671
4 fiscal years ยท top-10 holders per year ยท >2,500 HHI = high concentration ยท entity-resolved
โ CSV
Date Shareholder Stake Event Flag Demands Source
2026-03-06
YAMAMOTO TSUYOSHI
2.96%
-20.74%
change
Passive
โ
2026-03-06
Kaihou Co., Ltd.
30.21%
+20.74%
change
Passive
โ
2026-02-16
YAMAMOTO TSUYOSHI
23.7%
-9.47%
change
Passive
โ
2026-02-16
Kaihou Co., Ltd.
9.47%
initial_5pct
Passive
โ
2024-09-09
YAMAMOTO TSUYOSHI
33.17%
-9.53%
change
Passive
โ
2023-12-08
YAMAMOTO TSUYOSHI
42.7%
-0.05%
change
Passive
โ
2023-12-07
YAMAMOTO TSUYOSHI
42.7%
change
Passive
โ
2023-12-07
YAMAMOTO TSUYOSHI
42.75%
+0.05%
correction
Passive
โ
2023-10-13
YAMAMOTO TSUYOSHI
44.11%
-1.42%
change
Passive
โ
2023-08-14
YAMAMOTO TSUYOSHI
45.53%
-1.13%
change
Passive
โ
2023-06-28
YAMAMOTO TSUYOSHI
46.66%
correction
Passive
โ
2023-06-23
YAMAMOTO TSUYOSHI
46.66%
change
Passive
โ
Date
Category
Summary
Amount
2026-02-12
๐ฅ Financial
Earnings Revision
On February 12, 2026, the subsidiary House Warranty reversed previously recorded damage compensation reserves due to the execution of a new insurance contract on December 31, 2025, which eliminated future loss risks. This accounting adjustment resulted in special gains of ยฅ246.7 million offset by ยฅ66.1 million in insurance cancellation losses from the prior contract. The net effect has minimal impact on cash flows as it involves only accounting adjustments with no new cash outflows or inflows.
ยฅ181M
โบ
Summary
On February 12, 2026, the subsidiary House Warranty reversed previously recorded damage compensation reserves due to the execution of a new insurance contract on December 31, 2025, which eliminated future loss risks. This accounting adjustment resulted in special gains of ยฅ246.7 million offset by ยฅ66.1 million in insurance cancellation losses from the prior contract. The net effect has minimal impact on cash flows as it involves only accounting adjustments with no new cash outflows or inflows.
Counterparty: House Warranty (ๆ ชๅผไผ็คพใใฆในใฏใฉใณใใฃ) - subsidiary company
ๆๅฎณ่ฃๅๅผๅฝ้ใๅใๅดฉใใ็นๅฅๅฉ็ใ่จไธใใฆใใ...ไฟ้บ่งฃ็ดใซไผดใใๆช็ต้ไฟ้บๆ็ธๅฝ้กใ็นๅฅๆๅคฑใจใใฆ่จไธใๆๅฎณ่ฃๅๅผๅฝ้ๆปๅ
ฅ็246,708ๅๅใไฟ้บ่งฃ็ดๆ66,058ๅๅ
โ
2026-02-12
๐ค M&A
Divestiture
Major shareholder Yamamoto Tsuyoshi sold a portion of his shareholdings in the company to Kaihou Inc. on February 9, 2026, via off-exchange trading on Tokyo Stock Exchange. His ownership stake decreased from 12.83% (2nd largest shareholder) to 3.05% (3rd largest shareholder), a reduction of 2,192,800 shares.
โ
โบ
Summary
Major shareholder Yamamoto Tsuyoshi sold a portion of his shareholdings in the company to Kaihou Inc. on February 9, 2026, via off-exchange trading on Tokyo Stock Exchange. His ownership stake decreased from 12.83% (2nd largest shareholder) to 3.05% (3rd largest shareholder), a reduction of 2,192,800 shares.
Counterparty: ๆ ชๅผไผ็คพKaihou (Kaihou Inc.)
ๅฝ็คพใฎไธป่ฆๆ ชไธปใงใใๅฑฑๆฌๅผทๆฐใใใๅๆฐใไฟๆใใๅฝ็คพๆ ชๅผใฎไธ้จใซใคใใฆใ2026ๅนด2ๆ8ๆฅไปใงๆ ชๅผไผ็คพKaihouใจใฎ้ใงๆ ชๅผ่ญฒๆธกๅฅ็ดใ็ท ็ตใใ2026ๅนด2ๆ9ๆฅใซๆฑไบฌ่จผๅธๅๅผๆใฎ็ซไผๅคๅๅผใซใใๅฝ่ฉฒๆ ชๅผใฎ่ญฒๆธกใๅฎ่กใใ
โ