YAMABIKO CORPORATION

6250 株式会社やまびこ

Machinery · Prime · TSE: Disclosed

PRICE: ¥3,640 · MKT CAP: ¥149.8B · P/E: 10.3x · P/B: 1.24x · DIV YIELD: 2.5%

PRICE — 5Y

Characteristics & Business Summary

Yamabiko Corporation, together with its subsidiaries, manufactures and sells agricultural machinery in Japan, Europe, the United States, and internationally. The company operates through Outdoor Power Equipment, Agricultural Machinery, and General Industrial...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Net Sales	131,972	142,328	156,159	151,400	164,838	174,020
Operating Profit	9,643	9,330	8,688	14,230	19,637	19,722
Ordinary Profit	9,402	9,913	9,217	14,066	20,899	19,537
Net Profit	6,635	7,500	6,299	9,097	15,889	14,444
EPS	¥159	¥180	¥151	¥218	¥384	¥351
DPS	¥40	¥45	¥52	¥55	¥90	¥90

Balance Sheet & Valuation Highlights

Total Assets ¥169B

Net Assets (Equity) ¥120B

Equity Ratio 70.8%

ROE (Return on Equity) 14.7%

Cash & Equivalents ¥17B

Interest-Bearing Debt ¥14B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥4B

Major Shareholders

1. Japan Master Trust Bank 11.2%
2. Japan Custody Bank 5.0%
3. Custody Bank of Japan, Ltd. (Trust Account) 4.1%
4. Business Partner Stock Ownership Plan 4.0%
5. Sumitomo Mitsui Trust Bank 3.9%
6. Norinchukin Bank 3.4%
7. The Bank of Yokohama 3.3%
8. 株式会社もみじ銀行 3.3%
9. Nippon Life Insurance 2.5%
10. MUFG Bank 2.5%

Activist Activity

Sumitomo Mitsui Trust Bank,Limited 7.2%

2025-09-19 · change

Mizuho Bank, Ltd. 6.65%

2025-04-22 · change

Mizuho Bank, Ltd. 7.72%

2025-04-07 · change

Mizuho Bank, Ltd. 6.92%

2024-10-22 · change

Mizuho Bank, Ltd. 7.82%

2024-09-24 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues per share	¥3,165	¥3,413	¥3,745	¥3,631	¥3,982	¥4,230
FCF/Share	¥285	¥142	¥-124	¥462	¥339	¥217
EPS	¥159	¥180	¥151	¥218	¥384	¥351
DPS	¥40	¥45	¥52	¥55	¥90	¥90
Capital Spending per share	¥0	¥0	¥0	¥0	¥0	¥0
Book Value per share	¥1,438	¥1,569	¥1,651	¥1,808	¥2,123	¥2,382
Common Shares Outstanding	42M	42M	42M	42M	41M	41M

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥132B	¥142B	¥156B	¥151B	¥165B	¥174B
Operating Margin (%)	7.3%	6.6%	5.6%	9.4%	11.9%	11.3%
Net Profit (owners)	¥7B	¥8B	¥6B	¥9B	¥16B	¥14B
Net Profit Margin (%)	5.0%	5.3%	4.0%	6.0%	9.6%	8.3%
Working Capital	¥30B	¥36B	¥42B	¥52B	¥65B	¥73B
Total Debt (Interest-bearing)	¥15B	¥15B	¥29B	¥16B	¥12B	¥14B
Net Worth (Common Equity)	¥60B	¥65B	¥69B	¥75B	¥88B	¥98B
Return on Total Assets (ROA)	6.2%	6.1%	4.5%	6.8%	10.2%	8.5%
Return on Common Equity (ROE)	11.1%	11.5%	9.1%	12.1%	18.1%	14.7%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.