GALILEI CO. LTD.

6420 フクシマガリレイ株式会社

Machinery · Prime · TSE: Disclosed

PRICE: ¥3,400 · MKT CAP: ¥136.2B · P/E: 11.1x · P/B: 1.20x · DIV YIELD: 2.2%

PRICE — 5Y

Characteristics & Business Summary

Galilei Co. Ltd., through its subsidiaries, manufactures and sale of commercial refrigerators and freezers, frozen showcases, and other equipment in Japan and internationally. It offers ice makers, blast chillers and shock freezers; dough conditioning...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Net Sales	82,451	96,073	104,996	115,815	130,639	138,616	70,359
Operating Profit	8,054	9,806	11,485	15,298	16,572	17,078	8,027
Ordinary Profit	8,651	11,265	12,292	16,159	17,175	17,943	—
Net Profit	6,299	8,172	8,654	12,306	12,008	12,294	5,793
EPS	¥314	¥408	¥431	¥615	¥300	¥307	—
DPS	¥53	¥62	¥73	¥105	¥74	¥0	—

Balance Sheet & Valuation Highlights

Total Assets ¥154B

Net Assets (Equity) ¥113B

Equity Ratio 73.4%

ROE (Return on Equity) 11.7%

Cash & Equivalents ¥48B

Interest-Bearing Debt —

Capital Expenditure (CapEx) ¥14B

Depreciation & Amort. ¥2B

Major Shareholders

1. 福島機器販売株式会社 21.1%
2. Japan Master Trust Bank 9.3%
3. 福島裕 4.9%
4. Employee Stock Ownership Plan 4.6%
5. 福島亮 3.4%
6. JP MORGAN CHASE BANK 2.8%
7. 有限会社ティー・シー・エス・ピー 2.7%
8. Japan Custody Bank 2.5%
9. Citibank, N.A. 2.0%
10. Nippon Life Insurance 1.7%

Activist Activity

Fidelity Management Research Company LLC and affiliates (FIAM LLC, Fidelity Institutional Asset Management Trust Company) 6.15%

2026-06-10 · increase

Fidelity Management Research Company LLC, FIAM LLC, Fidelity Institutional Asset Management Trust Company 5.07%

2026-06-09 · initial_5pct

FMR LLC 6.15%

2026-04-22 · change

FMR LLC 5.07%

2025-04-07 · initial_5pct

Schroder Investment Management(Japan)Limited 3.98%

2024-10-18 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues per share	¥4,115	¥4,795	¥5,233	¥5,785	¥3,261	¥3,460	—
FCF/Share	¥479	¥273	¥176	¥514	¥78	¥-47	—
EPS	¥314	¥408	¥431	¥615	¥300	¥307	—
DPS	¥53	¥62	¥73	¥105	¥74	¥0	—
Capital Spending per share	¥79	¥55	¥98	¥115	¥181	¥349	—
Book Value per share	¥3,013	¥3,375	¥3,745	¥4,282	¥2,390	¥2,630	—
Common Shares Outstanding	20M	20M	20M	20M	40M	—	—

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues (Net Sales)	¥82B	¥96B	¥105B	¥116B	¥131B	¥139B	¥70B
Operating Margin (%)	9.8%	10.2%	10.9%	13.2%	12.7%	12.3%	11.4%
Net Profit (owners)	¥6B	¥8B	¥9B	¥12B	¥12B	¥12B	¥6B
Net Profit Margin (%)	7.6%	8.5%	8.2%	10.6%	9.2%	8.9%	8.2%
Working Capital	¥35B	¥41B	¥47B	¥55B	¥58B	¥52B	—
Total Debt (Interest-bearing)	¥0B	¥0B	¥0B	¥0B	¥0B	—	—
Net Worth (Common Equity)	¥60B	¥68B	¥75B	¥86B	¥96B	¥105B	—
Return on Total Assets (ROA)	6.5%	7.9%	7.7%	9.4%	8.5%	8.0%	—
Return on Common Equity (ROE)	10.4%	12.1%	11.5%	14.4%	12.5%	11.7%	—

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.