JUKI CORPORATION

6440 JUKI株式会社

Machinery · Prime · TSE: Disclosed

PRICE: ¥504 · MKT CAP: ¥15.0B · P/E: 10.7x · P/B: 0.47x · DIV YIELD: 2.0%

PRICE — 5Y

Characteristics & Business Summary

Juki Corporation manufactures and sells industrial and household sewing machines, and industrial equipment in Japan, China, India, rest of Asia, the Americas, Europe, and internationally. The company operates through Sewing Business; and Industrial Equipment...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Net Sales	70,401	101,292	117,454	94,750	95,185	88,761
Operating Profit	-4,469	3,868	2,858	-2,699	-962	2,662
Ordinary Profit	-3,957	3,439	1,163	-3,684	-3,327	1,412
Net Profit	-4,688	2,154	-78	-7,035	-3,235	1,399
EPS	¥-160	¥74	¥-3	¥-238	¥-109	¥47
DPS	¥20	¥25	¥20	¥15	¥0	¥10

Balance Sheet & Valuation Highlights

Total Assets ¥121B

Net Assets (Equity) ¥33B

Equity Ratio 26.8%

ROE (Return on Equity) 5.5%

Cash & Equivalents ¥13B

Interest-Bearing Debt ¥66B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥3B

Major Shareholders

1. Japan Master Trust Bank 12.9%
2. PEGASUS 3.5%
3. Mizuho Bank 3.1%
4. Japan Custody Bank 3.0%
5. Nippon Life Insurance 2.5%
6. Asahi Mutual Life Insurance 1.9%
7. Dai-ichi Life Insurance 1.7%
8. Meiji Yasuda Life Insurance 1.5%
9. Mizuho Trust & Banking 1.3%
10. JUKI Business Partner Stock Ownership Plan 1.3%

Activist Activity

Mizuho Bank, Ltd. 6.96%

2025-04-22 · change

Mizuho Bank, Ltd. 7.98%

2025-03-24 · change

Mizuho Bank, Ltd. 6.36%

2023-10-20 · change

Mizuho Bank, Ltd. 7.35%

2023-10-06 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues per share	¥2,403	¥3,458	¥3,999	¥3,207	¥3,201	¥2,976
FCF/Share	¥290	¥-225	¥-498	¥76	¥315	¥393
EPS	¥-160	¥74	¥-3	¥-238	¥-109	¥47
DPS	¥20	¥25	¥20	¥15	¥0	¥10
Capital Spending per share	¥0	¥0	¥0	¥0	¥0	¥0
Book Value per share	¥1,178	¥1,231	¥1,202	¥941	¥815	¥847
Common Shares Outstanding	29M	29M	29M	30M	30M	30M

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥70B	¥101B	¥117B	¥95B	¥95B	¥89B
Operating Margin (%)	-6.3%	3.8%	2.4%	-2.8%	-1.0%	3.0%
Net Profit (owners)	¥-5B	¥2B	¥-0B	¥-7B	¥-3B	¥1B
Net Profit Margin (%)	-6.7%	2.1%	-0.1%	-7.4%	-3.4%	1.6%
Working Capital	¥-3B	¥1B	¥-0B	¥-4B	¥-5B	¥2B
Total Debt (Interest-bearing)	¥56B	¥58B	¥78B	¥82B	¥80B	¥66B
Net Worth (Common Equity)	¥35B	¥36B	¥35B	¥28B	¥24B	¥25B
Return on Total Assets (ROA)	-4.3%	1.7%	-0.1%	-5.1%	-2.3%	1.2%
Return on Common Equity (ROE)	-13.6%	6.0%	-0.2%	-25.3%	-13.3%	5.5%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.