AXELL CORPORATION

6730 株式会社アクセル

Electric Appliances · Standard

PRICE: ¥1,155 · MKT CAP: ¥12.7B · P/E: 10.2x · P/B: 0.92x · DIV YIELD: 3.9%

PRICE — 5Y

Characteristics & Business Summary

AXELL Corporation designs, manufactures, and sells semiconductor ICs and printed circuit boards with embedded semiconductor ICs in Japan. It is also involved in the research, development, and sale of elemental technologies related to graphics, sound, and...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Net Sales	8,999	10,666	14,474	17,570	15,244	14,656	8,150
Operating Profit	536	839	1,614	2,426	1,461	1,664	970
Ordinary Profit	705	1,001	1,813	2,449	1,542	1,792	—
Net Profit	670	865	1,353	1,771	978	1,230	670
EPS	¥62	¥80	¥124	¥162	¥89	¥112	—
DPS	¥31	¥40	¥78	¥81	¥45	¥0	—

Balance Sheet & Valuation Highlights

Total Assets ¥16B

Net Assets (Equity) ¥14B

Equity Ratio 84.3%

ROE (Return on Equity) 9.4%

Cash & Equivalents ¥6B

Interest-Bearing Debt —

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥0B

Major Shareholders

1. Japan Master Trust Bank 11.1%
2. 緑屋電気株式会社 8.8%
3. 市原澄彦 4.5%
4. CELSYS,Inc. 4.2%
5. 松浦一教 3.8%
6. NORTHERN TRUST CO. (AVFC) RE IEDP AIF CLIENTS NON TREATY ACCOUNT 3.4%
7. Custody Bank of Japan, Ltd. (Trust Account) 2.9%
8. Abal Data Co., Ltd. 2.4%
9. 日本エンタープライズ株式会社 2.1%
10. 佐々木好美 1.9%

Activist Activity

MIDORIYA ELECTRIC CO,LTD 8.64%

2024-03-04 · correction

MIDORIYA ELECTRIC CO,LTD 8.64%

2024-03-01 · change

Takayuki Shibata 1.61%

2024-02-28 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues per share	¥833	¥985	¥1,330	¥1,607	¥1,390	¥1,337	—
FCF/Share	¥34	¥148	¥165	¥50	¥-153	¥13	—
EPS	¥62	¥80	¥124	¥162	¥89	¥112	—
DPS	¥31	¥40	¥78	¥81	¥45	¥0	—
Capital Spending per share	¥1	¥1	¥8	¥10	¥9	¥8	—
Book Value per share	¥909	¥959	¥1,044	¥1,134	¥1,143	¥1,193	—
Common Shares Outstanding	11M	11M	11M	11M	11M	—	—

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues (Net Sales)	¥9B	¥11B	¥14B	¥18B	¥15B	¥15B	¥8B
Operating Margin (%)	6.0%	7.9%	11.2%	13.8%	9.6%	11.4%	11.9%
Net Profit (owners)	¥1B	¥1B	¥1B	¥2B	¥1B	¥1B	¥1B
Net Profit Margin (%)	7.4%	8.1%	9.3%	10.1%	6.4%	8.4%	8.2%
Working Capital	¥9B	¥9B	¥11B	¥11B	¥10B	¥10B	—
Total Debt (Interest-bearing)	¥0B	¥0B	¥0B	¥0B	¥0B	—	—
Net Worth (Common Equity)	¥10B	¥10B	¥11B	¥12B	¥13B	¥13B	—
Return on Total Assets (ROA)	6.0%	7.0%	9.7%	11.4%	6.5%	7.6%	—
Return on Common Equity (ROE)	6.8%	8.3%	11.9%	14.3%	7.8%	9.4%	—

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.