ELECOM CO.,LTD.

6750 エレコム株式会社

Electric Appliances · Prime · TSE: Disclosed

PRICE: ¥1,750 · MKT CAP: ¥133.6B · P/E: 14.7x · P/B: 1.62x · DIV YIELD: 2.7%

PRICE — 5Y

Characteristics & Business Summary

Elecom Co., Ltd. engages in the development, manufacturing, and sale of personal computers and digital equipment related products in Japan and internationally. The company offers network/Wi-Fi products; custom PCs and Tablets; NewLine, a video conferencing...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Net Sales	108,053	107,358	103,727	110,169	118,007
Operating Profit	15,942	13,945	11,305	12,380	13,531
Ordinary Profit	15,207	14,398	11,376	13,360	13,190
Net Profit	10,752	10,398	8,129	9,985	9,300
EPS	¥236	¥118	¥96	¥122	¥122
DPS	¥69	¥37	¥40	¥44	¥48

Balance Sheet & Valuation Highlights

Total Assets ¥115B

Net Assets (Equity) ¥83B

Equity Ratio 71.9%

ROE (Return on Equity) 12.0%

Cash & Equivalents ¥44B

Interest-Bearing Debt ¥0B

Capital Expenditure (CapEx) ¥3B

Depreciation & Amort. ¥3B

Major Shareholders

1. 葉田順治 23.0%
2. 有限会社サンズ 16.5%
3. Japan Master Trust Bank 10.3%
4. Japan Custody Bank 3.5%
5. MUFG Bank 2.5%
6. Employee Stock Ownership Plan 2.0%
7. STATE STREET BANK AND TRUST COMPANY 1.9%
8. Northern Trust Company 1.3%
9. Sumitomo Mitsui Banking Corporation 1.3%
10. Mizuho Bank, Ltd. 1.3%

Activist Activity

JUNJI HADA 33.07%

2024-08-02 · correction

JUNJI HADA 33.07%

2024-07-18 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues per share	¥2,373	¥1,222	¥1,227	¥1,348	¥1,545
FCF/Share	¥288	¥77	¥35	¥90	¥185
EPS	¥236	¥118	¥96	¥122	¥122
DPS	¥69	¥37	¥40	¥44	¥48
Capital Spending per share	¥37	¥33	¥73	¥29	¥43
Book Value per share	¥1,638	¥876	¥906	¥961	¥1,013
Common Shares Outstanding	46M	88M	85M	82M	76M

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues (Net Sales)	¥108B	¥107B	¥104B	¥110B	¥118B
Operating Margin (%)	14.8%	13.0%	10.9%	11.2%	11.5%
Net Profit (owners)	¥11B	¥10B	¥8B	¥10B	¥9B
Net Profit Margin (%)	10.0%	9.7%	7.8%	9.1%	7.9%
Working Capital	¥66B	¥68B	¥65B	¥67B	¥62B
Total Debt (Interest-bearing)	¥0B	¥0B	¥0B	¥0B	¥0B
Net Worth (Common Equity)	¥75B	¥77B	¥77B	¥78B	¥77B
Return on Total Assets (ROA)	10.2%	9.4%	7.6%	8.5%	8.1%
Return on Common Equity (ROE)	14.4%	13.5%	10.6%	12.7%	12.0%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.