Living Platform,Ltd. engages in nursing care, childcare, and disability support businesses. It also involved in business management activities of group companies. The company was incorporated in 2011 and is headquartered in Sapporo, Japan.
Read more
Financials
Ownership
Material Events
Income Statement
Balance Sheet
Cash Flow
Ratios & Growth
Metric
FY 2024
EDINET โ
FY 2023
EDINET โ
FY 2022
EDINET โ
FY 2021
EDINET โ
FY 2020
EDINET โ
Net Sales
ยฅ19.2B
ยฅ16.7B
ยฅ13.7B
ยฅ11.6B
ยฅ9.1B
Cost of Sales
ยฅ17.3B
ยฅ15.2B
ยฅ12.4B
ยฅ10.3B
ยฅ8.2B
Gross Profit
ยฅ1.9B
ยฅ1.4B
ยฅ1.3B
ยฅ1.3B
ยฅ969M
SG&A
ยฅ1.6B
ยฅ1.5B
ยฅ1.5B
ยฅ841M
ยฅ748M
Operating Income
ยฅ341M
ยฅ-81M
ยฅ-234M
ยฅ491M
ยฅ220M
Non-Operating Income
ยฅ176M
ยฅ394M
ยฅ429M
ยฅ450M
ยฅ326M
Interest Income
ยฅ1M
โ
โ
โ
โ
Non-Operating Expenses
ยฅ143M
ยฅ115M
ยฅ159M
ยฅ360M
ยฅ304M
Interest Expense
ยฅ110M
ยฅ109M
ยฅ114M
ยฅ117M
ยฅ107M
Ordinary Income
ยฅ374M
ยฅ197M
ยฅ35M
ยฅ581M
ยฅ243M
Pre-tax Income
ยฅ358M
ยฅ258M
ยฅ219M
ยฅ599M
ยฅ132M
Income Taxes
ยฅ-8M
ยฅ69M
ยฅ127M
ยฅ191M
ยฅ75M
Current Tax
ยฅ118M
ยฅ114M
ยฅ50M
ยฅ261M
ยฅ62M
Deferred Tax
ยฅ-126M
ยฅ-46M
ยฅ78M
ยฅ-70M
ยฅ13M
Net Income (owners)
ยฅ366M
ยฅ189M
ยฅ92M
ยฅ408M
ยฅ57M
Comprehensive Income
ยฅ365M
ยฅ195M
ยฅ102M
ยฅ400M
ยฅ57M
EBITDA
ยฅ759M
ยฅ343M
ยฅ90M
ยฅ792M
ยฅ451M
Goodwill Amort. (J-GAAP)
ยฅ128M
ยฅ124M
ยฅ101M
ยฅ56M
ยฅ22M
EPS
ยฅ82.15
ยฅ42.56
ยฅ20.62
ยฅ90.93
ยฅ12.68
Shares Outstanding
4.5M
4.4M
4.4M
4.4M
4.5M
Shares Issued (total)
4.5M
4.5M
4.5M
4.5M
4.6M
Treasury Shares
โ
0.0M
0.0M
0.0M
0.1M
Metric
FY 2024
EDINET โ
FY 2023
EDINET โ
FY 2022
EDINET โ
FY 2021
EDINET โ
FY 2020
EDINET โ
Total Assets
ยฅ12.1B
ยฅ11.2B
ยฅ11.4B
ยฅ10.9B
ยฅ8.9B
Current Assets
ยฅ3.9B
ยฅ3.3B
ยฅ4.4B
ยฅ3.8B
ยฅ3.3B
Cash & Deposits
ยฅ1.6B
ยฅ1.1B
ยฅ1.9B
ยฅ1.8B
ยฅ1.6B
Trade Receivables
ยฅ1.6B
ยฅ1.3B
ยฅ1.7B
ยฅ1.6B
ยฅ1.3B
Non-Current Assets
ยฅ8.2B
ยฅ7.9B
ยฅ7.0B
ยฅ7.1B
ยฅ5.6B
PP&E
ยฅ5.3B
ยฅ5.0B
ยฅ4.5B
ยฅ4.8B
ยฅ4.2B
Goodwill
ยฅ1.2B
ยฅ1.3B
ยฅ1.0B
ยฅ983M
ยฅ54M
Intangible Assets
ยฅ1.3B
ยฅ1.4B
ยฅ1.1B
ยฅ1.1B
ยฅ117M
Investment Securities
ยฅ70M
ยฅ89M
ยฅ115M
ยฅ89M
ยฅ54M
Deferred Tax Assets
ยฅ305M
ยฅ204M
ยฅ100M
ยฅ150M
ยฅ76M
Total Liabilities
ยฅ10.1B
ยฅ9.5B
ยฅ9.9B
ยฅ9.5B
ยฅ7.8B
Current Liabilities
ยฅ2.7B
ยฅ3.0B
ยฅ4.0B
ยฅ3.0B
ยฅ2.6B
ST Debt
ยฅ811M
ยฅ904M
ยฅ2.2B
ยฅ1.3B
ยฅ1.4B
Taxes Payable
ยฅ99M
ยฅ106M
ยฅ29M
ยฅ235M
ยฅ42M
Non-Current Liabilities
ยฅ7.4B
ยฅ6.5B
ยฅ5.9B
ยฅ6.5B
ยฅ5.2B
Total LT Borrowings
ยฅ5.1B
ยฅ4.5B
ยฅ4.1B
ยฅ4.8B
ยฅ3.5B
Pension Obligations
ยฅ387M
ยฅ329M
ยฅ259M
ยฅ198M
ยฅ148M
Deferred Tax Liab.
ยฅ3M
ยฅ28M
ยฅ38M
ยฅ6M
ยฅ6M
Total Equity
ยฅ2.1B
ยฅ1.7B
ยฅ1.5B
ยฅ1.3B
ยฅ1.1B
Capital Stock
ยฅ368M
ยฅ359M
ยฅ359M
ยฅ358M
ยฅ357M
Capital Surplus
ยฅ835M
ยฅ905M
ยฅ905M
ยฅ1.3B
ยฅ1.4B
Retained Earnings
ยฅ818M
ยฅ453M
ยฅ263M
ยฅ-222M
ยฅ-526M
Treasury Stock
โ
ยฅ-79M
ยฅ-79M
ยฅ-79M
ยฅ-74M
AOCI
ยฅ8M
ยฅ9M
ยฅ3M
ยฅ-7M
โ
Equity (owners)
ยฅ2.0B
ยฅ1.6B
ยฅ1.4B
ยฅ1.4B
ยฅ1.1B
Total Interest-Bearing Debt โ
ยฅ6.0B
ยฅ5.4B
ยฅ6.3B
ยฅ6.2B
ยฅ4.9B
Net Cash โ
ยฅ-4.4B
ยฅ-4.2B
ยฅ-4.5B
ยฅ-4.4B
ยฅ-3.3B
NCAV โ
ยฅ-6.2B
ยฅ-6.3B
ยฅ-5.5B
ยฅ-5.7B
ยฅ-4.5B
NCAV/Share
ยฅ-1,386
ยฅ-1,409
ยฅ-1,240
ยฅ-1,286
ยฅ-1,001
BV/Share
ยฅ452
ยฅ368
ยฅ325
ยฅ305
ยฅ251
Metric
FY 2024
EDINET โ
FY 2023
EDINET โ
FY 2022
EDINET โ
FY 2021
EDINET โ
FY 2020
EDINET โ
Operating CF
ยฅ612M
ยฅ1.5B
ยฅ93M
ยฅ444M
ยฅ255M
Taxes Paid
ยฅ-139M
ยฅ63M
ยฅ-252M
ยฅ-40M
ยฅ-132M
Interest Paid
ยฅ-112M
ยฅ-109M
ยฅ-114M
ยฅ-118M
ยฅ-107M
Interest Received
ยฅ1M
ยฅ0M
ยฅ0M
ยฅ2M
ยฅ4M
D&A
ยฅ289M
ยฅ301M
ยฅ223M
ยฅ245M
ยฅ209M
Goodwill Amort.
ยฅ128M
ยฅ124M
ยฅ101M
ยฅ56M
ยฅ22M
Investing CF
ยฅ-722M
ยฅ-1.3B
ยฅ-16M
ยฅ-498M
ยฅ-2.0B
CapEx
ยฅ531M
ยฅ629M
ยฅ823M
ยฅ1.1B
ยฅ1.6B
Purchase Investments
โ
โ
ยฅ-27M
ยฅ-50M
โ
Financing CF
ยฅ575M
ยฅ-1.0B
ยฅ53M
ยฅ218M
ยฅ1.7B
Share Buybacks
โ
โ
ยฅ-0M
ยฅ-79M
โ
LT Debt Repaid
ยฅ-1.0B
ยฅ-827M
ยฅ-1.7B
ยฅ-1.5B
ยฅ-664M
Free Cash Flow
ยฅ81M
ยฅ881M
ยฅ-730M
ยฅ-638M
ยฅ-1.3B
Net Change in Cash
ยฅ465M
ยฅ-755M
ยฅ131M
ยฅ163M
ยฅ27M
Metric
FY 2024
EDINET โ
FY 2023
EDINET โ
FY 2022
EDINET โ
FY 2021
EDINET โ
FY 2020
EDINET โ
Return on Equity (ROE) โ
19.7%
12.1%
6.5%
33.0%
5.0%
Return on Assets (ROA) โ
3.1%
1.7%
0.8%
4.1%
0.6%
Gross Margin โ
10.1%
8.7%
9.3%
11.5%
10.6%
Operating Margin โ
1.8%
-0.5%
-1.7%
4.2%
2.4%
Net Margin โ
1.9%
1.1%
0.7%
3.5%
0.6%
Current Ratio โ
1.43x
1.08x
1.11x
1.26x
1.26x
Quick Ratio โ
1.43x
1.08x
1.11x
1.26x
1.26x
Revenue / Share โ
ยฅ4,297
ยฅ3,745
ยฅ3,078
ยฅ2,615
ยฅ2,035
BV/Share โ
ยฅ452
ยฅ368
ยฅ325
ยฅ305
ยฅ251
NCAV/Share โ
ยฅ-1,386
ยฅ-1,409
ยฅ-1,240
ยฅ-1,286
ยฅ-1,001
EPS โ
ยฅ82.15
ยฅ42.56
ยฅ20.62
ยฅ90.93
ยฅ12.68
DPS โ
ยฅ0.00
ยฅ0.00
ยฅ0.00
ยฅ0.00
ยฅ0.00
Payout Ratio โ
0.0%
0.0%
0.0%
0.0%
0.0%
FCF/Share โ
ยฅ18.18
ยฅ198.03
ยฅ-164.07
ยฅ-143.50
ยฅ-292.91
Market Valuation
Avg daily close price for calendar year ร most recently reported EPS / DPS
Metric
CY2023
CY2024
CY2025
Avg P/E โ
65.6ร
EPS from 2023-03
25.5ร
EPS from 2024-03
11.8ร
EPS from 2025-03
Avg Div Yield โ
0.00%
DPS from 2023-03
0.00%
DPS from 2024-03
0.00%
DPS from 2025-03
Avg Daily Close
ยฅ1,353
ยฅ1,086
ยฅ968
Growth Rates (CAGR)
Metric
3yr CAGR (FY2021โ2024)
5yr CAGR
Stock Price
-0.5%
-0.3%
Sales
+18.2%
โ
FCF/Share
โ
โ
EPS
-3.3%
โ
DPS
โ
โ
BV/Share
+14.1%
โ
NCAV/Share
โ
โ
No capital allocation signals recorded for this company.
Top 10 Shareholders
Ownership DNA
Large Shareholder Reports 4
#
Shareholder
Shares (thou.)
% of Total
1
ๆ ชๅผไผ็คพHCA
2,436,000
2
้ ๅญ ๆด ๆ
873,700
3
MUFG Bank, Ltd.
BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC)(ๆ ชๅผไผ็คพไธ่ฑUFJ้่ก)
112,800
4
IIBๆ ชๅผไผ็คพ
70,600
5
SBI Securities Co., Ltd.
ๆ ชๅผไผ็คพSBI่จผๅธ
70,211
6
็ฐ ๅฃ ๅญ ๅบ
60,000
7
Rakuten Securities, Inc.
ๆฅฝๅคฉ่จผๅธๆ ชๅผไผ็คพ
41,000
8
้ ๆพค ็ง ๆ
19,500
9
ใชใใณใฐใใฉใใใใฉใผใ ๅพๆฅญๅกๆๆ ชไผ
19,047
10
Nomura Securities Co., Ltd.
้ๆ่ญๅธๆ ชๅผไผ็คพ
18,400
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians โ GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
83.2%
-1.8% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2022
2023
2024
2025
ๅผไผ็คพHCA
54.78%
54.75%
54.75%
54.50%
-0.25%
้ ๅญ ๆด ๆ
โ
โ
20.13%
19.54%
-0.59%
MUFG Bank, Ltd.
โ
ไธ่ฑUFJ้่ก
โ
โ
0.35%
2.52%
+2.17%
SBI Securities Co., Ltd.
SBI่จผๅธ
0.96%
0.83%
1.09%
1.57%
+0.48%
IIB
NEW ENTRY
โ
โ
โ
โ
1.57%
NEW
็ฐ ๅฃ ๅญ ๅบ
โ
โ
1.34%
1.34%
Rakuten Securities, Inc.
NEW ENTRY
ๆฅฝๅคฉ่จผๅธ
โ
โ
โ
โ
0.91%
NEW
้ ๆพค ็ง ๆ
โ
โ
0.39%
0.43%
+0.04%
ใชใใณใฐใใฉใใใใฉใผใ ๅพๆฅญๅกๆๆ ชไผ
NEW ENTRY
โ
โ
โ
โ
0.42%
NEW
Nomura Securities Co., Ltd.
NEW ENTRY
้ๆ่จผๅธ
โ
0.67%
โ
0.41%
NEW
Goldman Sachs
Goldman Sachs
last seen 2024
Exited Top 10
โ
โ
4.23%
โ
็ฅ ่ ๅญ ไน
last seen 2024
Exited Top 10
โ
โ
1.58%
โ
ๆธ
ๆฟ ๅคง ไบฎ
last seen 2024
Exited Top 10
โ
โ
0.74%
โ
JPMorgan Securities Japan Co., Ltd.
JPใขใซใฌใณ่จผๅธ
last seen 2024
Exited Top 10
โ
โ
0.43%
โ
Custody Bank of Japan, Ltd. (Trust Account)
ๆฅๆฌใซในใใใฃ้่ก
last seen 2022
Exited Top 10
0.91%
โ
โ
โ
้ๅญ ๆดๆ
last seen 2023
Exited Top 10
20.10%
20.09%
โ
โ
็ฅ่ ๅญไน
last seen 2023
Exited Top 10
1.45%
1.58%
โ
โ
BNY GCM CLIENT SCCOUNT JPRD SC ISG(FE-AC)
last seen 2023
Exited Top 10
โ
4.35%
โ
โ
็ฐๅฃ ๅญๅบ
last seen 2023
Exited Top 10
1.05%
1.06%
โ
โ
Sumitomo Life Insurance Company
ไฝๅ็ๅฝไฟ้บ
last seen 2023
Exited Top 10
โ
0.63%
โ
โ
MSIP CLIENT SECURITIES
last seen 2022
Exited Top 10
4.39%
โ
โ
โ
้ๆพค ็งๆ
last seen 2023
Exited Top 10
0.38%
0.85%
โ
โ
77ใใฅใผใใธใในๆ่ณไบๆฅญๆ้่ฒฌไปป็ตๅ ็ก้่ฒฌไปป็ตๅๅกไธๅไธใญใฃใใฟใซ
last seen 2022
Exited Top 10
0.34%
โ
โ
โ
NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN(CASHPB)
last seen 2023
Exited Top 10
1.96%
1.08%
โ
โ
Concentration (HHI)
โ
3433
3427
3427
3366
4 fiscal years ยท top-10 holders per year ยท >2,500 HHI = high concentration ยท entity-resolved
โ CSV
Date Shareholder Stake Event Flag Demands Source
2025-12-05
Hirofumi Kaneko
74.05%
-1.05%
correction
Passive
โ
2025-12-02
Hirofumi Kaneko
75.1%
+1.1%
change
Passive
โ
2024-08-09
Hirofumi Kaneko
74.0%
-0.21%
change
Passive
โ
2023-08-02
Hirofumi Kaneko
74.21%
change
Passive
โ
Date
Category
Summary
Amount
2026-02-13
๐ฐ Capital Return
Special Dividend
The company will receive dividend payments totaling 500 million yen from two consolidated subsidiaries, with the board resolution dated February 13, 2026, and expected receipt in March 2026. The dividend will be recorded as dividend income in the individual financial statements for the fiscal year ending March 2026, but will have no impact on consolidated earnings due to the subsidiary consolidation elimination.
ยฅ500M
โบ
Summary
The company will receive dividend payments totaling 500 million yen from two consolidated subsidiaries, with the board resolution dated February 13, 2026, and expected receipt in March 2026. The dividend will be recorded as dividend income in the individual financial statements for the fiscal year ending March 2026, but will have no impact on consolidated earnings due to the subsidiary consolidation elimination.
Counterparty: ๆ ชๅผไผ็คพใชใใณใฐใใฉใใใใฉใผใ ใฑใข and one other subsidiary
ๅฝ็คพใฏ้ฃ็ตๅญไผ็คพ๏ผ็คพใใๅฐไฝ้ใฎ้
ๅฝใๅ้ ใใไบๅฎใงใใ้
ๅฝ้้ก๏ผๅๅใๅ้ ไบๅฎๆฅ2026ๅนด๏ผๆ
โ