SAKURASAKU PLUS,Co.,Ltd. provides childcare and child rearing support services. It operates various nurseries. The company was incorporated in 2017 and is headquartered in Chiyoda, Japan.
Price
ยฅ2,813
Market Cap
ยฅ12.4B
Ent. Value
ยฅ13.5B
Net Debt
โยฅ1.1B
Shares Out.
4.4M
P / E
20.1ร
EV / EBIT
11.9ร
P / Book
2.12ร
P / NCAV
N/M
Div. Yield
0.85%
PRICE
| Metric |
FY 2025
EDINET โ |
FY 2024
EDINET โ |
FY 2023
EDINET โ |
FY 2022
EDINET โ |
FY 2021
EDINET โ |
|---|---|---|---|---|---|
| Net Sales | ยฅ18.4B | ยฅ17.2B | ยฅ13.8B | ยฅ12.0B | ยฅ10.0B |
| Cost of Sales | ยฅ15.5B | ยฅ14.9B | ยฅ12.2B | ยฅ10.7B | ยฅ8.4B |
| Gross Profit | ยฅ2.9B | ยฅ2.3B | ยฅ1.6B | ยฅ1.3B | ยฅ1.6B |
| SG&A | ยฅ1.7B | ยฅ1.5B | ยฅ1.3B | ยฅ1.3B | ยฅ1.1B |
| Operating Income | ยฅ1.1B | ยฅ775M | ยฅ314M | ยฅ21M | ยฅ465M |
| Non-Operating Income | ยฅ30M | ยฅ206M | ยฅ600M | ยฅ1.8B | ยฅ2.1B |
| Non-Operating Expenses | ยฅ137M | ยฅ110M | ยฅ371M | ยฅ627M | ยฅ940M |
| Interest Expense | ยฅ61M | ยฅ50M | ยฅ44M | ยฅ43M | ยฅ41M |
| Ordinary Income | ยฅ1.0B | ยฅ871M | ยฅ542M | ยฅ1.2B | ยฅ1.6B |
| Pre-tax Income | ยฅ689M | ยฅ474M | ยฅ388M | ยฅ830M | ยฅ1.6B |
| Income Taxes | ยฅ79M | ยฅ-131M | ยฅ61M | ยฅ466M | ยฅ684M |
| Current Tax | ยฅ364M | ยฅ231M | ยฅ69M | ยฅ246M | ยฅ217M |
| Deferred Tax | ยฅ-285M | ยฅ-362M | ยฅ-7M | ยฅ219M | ยฅ467M |
| Net Income (owners) | ยฅ611M | ยฅ607M | ยฅ325M | ยฅ365M | ยฅ956M |
| Minority Interest | ยฅ-1M | ยฅ-1M | ยฅ0M | ยฅ0M | ยฅ-0M |
| Comprehensive Income | ยฅ610M | ยฅ606M | ยฅ326M | ยฅ364M | ยฅ956M |
| EBITDA | ยฅ1.8B | ยฅ1.4B | ยฅ873M | ยฅ655M | ยฅ866M |
| Goodwill Amort. (J-GAAP) | ยฅ43M | ยฅ18M | ยฅ7M | ยฅ127M | โ |
| EPS | ยฅ140.29 | ยฅ137.64 | ยฅ72.24 | ยฅ82.43 | ยฅ230.87 |
| Shares Outstanding | 4.4M | 4.3M | 4.5M | 4.5M | 4.3M |
| Shares Issued (total) | 4.6M | 4.5M | 4.5M | 4.5M | 4.3M |
| Treasury Shares | 0.2M | 0.2M | โ | โ | โ |