MARUKA FURUSATO Corporation

7128 フルサト・マルカホールディングス株式会社

Industrial Distribution · Prime · TSE: Disclosed

PRICE: ¥2,037 · MKT CAP: ¥49.5B · P/E: 25.5x · P/B: 0.67x · DIV YIELD: 5.0%

PRICE — 5Y

Characteristics & Business Summary

UNISOL Holdings Corporation engages in the machinery and tools, construction machinery and materials, and IoT businesses in Japan. The company sells industrial machinery, equipment, and tools, such as machine tools, press machines, injection molding machines...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Net Sales	74,292	162,416	172,980	161,716	159,036
Operating Profit	1,465	5,895	5,705	3,860	3,380
Ordinary Profit	2,033	7,055	6,652	4,659	4,179
Net Profit	1,037	4,531	4,698	4,613	1,906
EPS	¥41	¥177	¥191	¥190	¥78
DPS	¥14	¥113	¥66	¥107	¥101

Balance Sheet & Valuation Highlights

Total Assets ¥117B

Net Assets (Equity) ¥74B

Equity Ratio 62.1%

ROE (Return on Equity) 2.8%

Cash & Equivalents ¥30B

Interest-Bearing Debt ¥1B

Capital Expenditure (CapEx) ¥1B

Depreciation & Amort. ¥2B

Major Shareholders

1. 有限会社エフアールテイ 13.2%
2. THE SFP VALUE REALIZATION MASTER FUND LTD. 12.0%
3. The Master Trust Bank of Japan, Ltd. (Trust Account) 5.4%
4. JPMorgan Chase Bank, N.A. 3.1%
5. Employee Stock Ownership Plan 2.8%
6. Nippon Life Insurance 2.0%
7. ＳＩＮＯＰＡＣＳＥＣ（常任代理人日産証券株式会社） 1.7%
8. Shinsho Corporation 1.6%
9. 阪和興業株式会社 1.5%
10. The Master Trust Bank of Japan, Ltd. (Trust Account) 1.5%

Activist Activity

Symphony Financial Partners (Singapore) Pte. Ltd. 16.91%

2025-10-17 · change

FRT furusato ryouhei 12.77%

2025-03-19 · correction

FRT 12.77%

2025-02-21 · initial_5pct

Symphony Financial Partners (Singapore) Pte. Ltd. 17.12%

2025-01-10 · change

Symphony Financial Partners (Singapore) Pte. Ltd. 16.06%

2024-12-27 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues per share	¥2,906	¥6,354	¥7,044	¥6,654	¥6,546
FCF/Share	¥-50	¥51	¥109	¥239	¥187
EPS	¥41	¥177	¥191	¥190	¥78
DPS	¥14	¥113	¥66	¥107	¥101
Capital Spending per share	¥17	¥97	¥136	¥84	¥39
Book Value per share	¥2,534	¥2,688	¥2,774	¥2,878	¥2,849
Common Shares Outstanding	26M	26M	25M	24M	24M

Financial Aggregates & Margins

Financial Aggregate	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥74B	¥162B	¥173B	¥162B	¥159B
Operating Margin (%)	2.0%	3.6%	3.3%	2.4%	2.1%
Net Profit (owners)	¥1B	¥5B	¥5B	¥5B	¥2B
Net Profit Margin (%)	1.4%	2.8%	2.7%	2.9%	1.2%
Working Capital	¥37B	¥41B	¥37B	¥39B	¥39B
Total Debt (Interest-bearing)	¥1B	¥1B	¥1B	¥1B	¥1B
Net Worth (Common Equity)	¥65B	¥69B	¥68B	¥70B	¥69B
Return on Total Assets (ROA)	1.0%	3.7%	3.9%	3.8%	1.6%
Return on Common Equity (ROE)	1.6%	6.6%	6.9%	6.6%	2.8%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.