THE SHIMANE BANK,LTD.

7150 株式会社島根銀行

Banks · Standard · TSE: Disclosed

PRICE: ¥481 · MKT CAP: ¥7.4B · P/E: 8.0x · P/B: 0.50x · DIV YIELD: 2.1%

PRICE — 5Y

Characteristics & Business Summary

The Shimane Bank,Ltd. provides various banking products and services for individual and corporate customers in Japan. The company offers various deposit services; and loans, including car, card, education, mortgage, and multipurpose. It also provides whole...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Net Sales	8,184	8,210	8,075	9,203	10,346	—	—
Operating Profit	416	285	415	531	858	—	—
Ordinary Profit	416	285	415	531	858	10,560	—
Net Profit	357	294	418	419	609	1	—
EPS	¥38	¥31	¥27	¥27	¥40	¥0	—
DPS	¥5	¥10	¥10	¥10	¥10	—	—

Balance Sheet & Valuation Highlights

Total Assets —

Net Assets (Equity) —

Equity Ratio —

ROE (Return on Equity) —

Cash & Equivalents —

Interest-Bearing Debt —

Capital Expenditure (CapEx) —

Depreciation & Amort. —

Major Shareholders

1. ＳＢＩ地銀ホールディングス株式会社 27.4%
2. 中国総合信用株式会社 8.6%
3. Japan Custody Bank 7.1%
4. THE SAIKYO BANK, LTD. 3.2%
5. 株式会社シノケングループ 3.2%
6. Stock Ownership Plan 2.3%
7. TOMATO BANK,LTD. 1.9%
8. 松江土建株式会社 1.4%
9. 山陰ケーブルビジョン株式会社 1.3%
10. 八幡東栄エステート株式会社 1.3%

Activist Activity

No large shareholder activist campaigns detected.

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues per share	¥875	¥878	¥526	¥599	¥674	—	—
FCF/Share	¥5,559	¥-2,048	¥-1,803	¥412	¥1,183	—	—
EPS	¥38	¥31	¥27	¥27	¥40	¥0	—
DPS	¥5	¥10	¥10	¥10	¥10	—	—
Capital Spending per share	¥4	¥19	¥9	¥9	¥23	¥0	—
Book Value per share	¥1,814	¥1,836	¥1,529	¥1,545	¥1,574	—	—
Common Shares Outstanding	9M	9M	15M	15M	15M	—	—

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues (Net Sales)	¥8B	¥8B	¥8B	¥9B	¥10B	—	—
Operating Margin (%)	5.1%	3.5%	5.1%	5.8%	8.3%	—	—
Net Profit (owners)	¥0B	¥0B	¥0B	¥0B	¥1B	¥0B	—
Net Profit Margin (%)	4.4%	3.6%	5.2%	4.6%	5.9%	—	—
Working Capital	—	—	—	—	—	—	—
Total Debt (Interest-bearing)	¥0B	¥0B	¥0B	¥0B	¥0B	—	—
Net Worth (Common Equity)	¥17B	¥17B	¥23B	¥24B	¥24B	—	—
Return on Total Assets (ROA)	0.1%	0.1%	0.1%	0.1%	0.1%	—	—
Return on Common Equity (ROE)	2.1%	1.7%	1.8%	1.8%	2.5%	—	—

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.