SUBARU CORPORATION 7270
株式会社SUBARU · Transportation Equipments · Prime
Governance Compliance: TSE Status: Disclosed English Reports Available
Similar ›
Fact Sheet (PDF)
FUJHY is cheap by several metrics and warrants a multiple expansion! - TTM GAAP PE is 71% below sector median - FWD GAAP PE is 70% below sector median and 53% below its 5 year average. -EV/EBITDA TTM and FWD are 92 and 94% below sector media; both are about 72% its 5 year avg -P/S, P/FCF, P/B all a
Price
¥2,474
Market Cap
¥1.8T
Ent. Value
¥1.3T
Net Cash
¥552.0B
Shares Out.
731.0M
P / E
5.4×
EV / EBIT
3.1×
P / Book
1.17×
P / NCAV
2.21×
Div. Yield
4.65%
⬇ Excel
Metric FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
FY 2020
EDINET ↗
Net Sales ¥4,685.8B ¥4,702.9B ¥3,774.5B ¥2,744.5B ¥2,830.2B
Cost of Sales ¥3,705.4B ¥3,710.5B ¥3,038.0B ¥2,240.6B ¥2,337.6B
Gross Profit ¥980.3B ¥992.4B ¥736.5B ¥503.9B ¥492.6B
SG&A ¥420.7B ¥396.9B ¥342.0B ¥303.1B ¥279.9B
Operating Income ¥405.3B ¥468.2B ¥267.5B ¥90.5B ¥102.5B
Non-Operating Income ¥90.0B ¥80.4B ¥36.8B ¥19.7B ¥21.0B
Dividend Income ¥113.6B ¥86.1B ¥104.4B
Interest Income ¥51.8B ¥41.0B ¥17.2B
Non-Operating Expenses ¥46.8B ¥16.0B ¥25.9B ¥3.2B ¥9.5B
Interest Expense ¥30.7B ¥23.7B ¥9.6B
Ordinary Income ¥386.7B ¥351.1B ¥288.7B
Pre-tax Income ¥448.5B ¥532.6B ¥278.4B ¥107.0B ¥114.0B
Income Taxes ¥55.4B ¥72.1B ¥53.3B
Current Tax ¥70.3B ¥95.5B ¥18.4B
Deferred Tax ¥-14.9B ¥-23.4B ¥34.8B
Net Income (owners) ¥4,800.0B ¥338.1B ¥385.1B ¥200.4B ¥70.0B ¥76.5B
Minority Interest ¥90M ¥-514M ¥-1.3B ¥589M ¥810M
Comprehensive Income ¥289.4B ¥567.1B ¥259.6B ¥157.5B ¥109.1B
EBITDA ¥637.8B ¥686.0B ¥507.3B ¥314.5B ¥308.8B
EPS ¥458.03 ¥509.20 ¥261.33 ¥91.28 ¥99.77
Shares Outstanding 731.0M 751.8M 767.0M 766.9M 766.9M
Shares Issued (total) 733.1M 753.9M 769.2M 769.2M 769.2M
Treasury Shares 2.0M 2.1M 2.2M 2.2M 2.3M