FUJHY is cheap by several metrics and warrants a multiple expansion! - TTM GAAP PE is 71% below sector median - FWD GAAP PE is 70% below sector median and 53% below its 5 year average. -EV/EBITDA TTM and FWD are 92 and 94% below sector media; both are about 72% its 5 year avg -P/S, P/FCF, P/B all a
Price
¥2,474
Market Cap
¥1.8T
Ent. Value
¥1.3T
Net Cash
¥552.0B
Shares Out.
731.0M
P / E
5.4×
EV / EBIT
3.1×
P / Book
1.17×
P / NCAV
2.21×
Div. Yield
4.65%
PRICE
| Metric |
FY 2025
TDnet |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
FY 2020
EDINET ↗ |
|---|---|---|---|---|---|---|
| Net Sales | — | ¥4,685.8B | ¥4,702.9B | ¥3,774.5B | ¥2,744.5B | ¥2,830.2B |
| Cost of Sales | — | ¥3,705.4B | ¥3,710.5B | ¥3,038.0B | ¥2,240.6B | ¥2,337.6B |
| Gross Profit | — | ¥980.3B | ¥992.4B | ¥736.5B | ¥503.9B | ¥492.6B |
| SG&A | — | ¥420.7B | ¥396.9B | ¥342.0B | ¥303.1B | ¥279.9B |
| Operating Income | — | ¥405.3B | ¥468.2B | ¥267.5B | ¥90.5B | ¥102.5B |
| Non-Operating Income | — | ¥90.0B | ¥80.4B | ¥36.8B | ¥19.7B | ¥21.0B |
| Dividend Income | — | ¥113.6B | ¥86.1B | ¥104.4B | — | — |
| Interest Income | — | ¥51.8B | ¥41.0B | ¥17.2B | — | — |
| Non-Operating Expenses | — | ¥46.8B | ¥16.0B | ¥25.9B | ¥3.2B | ¥9.5B |
| Interest Expense | — | ¥30.7B | ¥23.7B | ¥9.6B | — | — |
| Ordinary Income | — | ¥386.7B | ¥351.1B | ¥288.7B | — | — |
| Pre-tax Income | — | ¥448.5B | ¥532.6B | ¥278.4B | ¥107.0B | ¥114.0B |
| Income Taxes | — | ¥55.4B | ¥72.1B | ¥53.3B | — | — |
| Current Tax | — | ¥70.3B | ¥95.5B | ¥18.4B | — | — |
| Deferred Tax | — | ¥-14.9B | ¥-23.4B | ¥34.8B | — | — |
| Net Income (owners) | ¥4,800.0B | ¥338.1B | ¥385.1B | ¥200.4B | ¥70.0B | ¥76.5B |
| Minority Interest | — | ¥90M | ¥-514M | ¥-1.3B | ¥589M | ¥810M |
| Comprehensive Income | — | ¥289.4B | ¥567.1B | ¥259.6B | ¥157.5B | ¥109.1B |
| EBITDA | — | ¥637.8B | ¥686.0B | ¥507.3B | ¥314.5B | ¥308.8B |
| EPS | — | ¥458.03 | ¥509.20 | ¥261.33 | ¥91.28 | ¥99.77 |
| Shares Outstanding | — | 731.0M | 751.8M | 767.0M | 766.9M | 766.9M |
| Shares Issued (total) | — | 733.1M | 753.9M | 769.2M | 769.2M | 769.2M |
| Treasury Shares | — | 2.0M | 2.1M | 2.2M | 2.2M | 2.3M |