Matsuya R&D Co.,Ltd

7317 株式会社松屋アールアンドディ

Specialty Industrial Machinery · Growth

PRICE: ¥1,101 · MKT CAP: ¥23.5B · P/E: 15.0x · P/B: 3.39x · DIV YIELD: 0.9%

PRICE — 5Y

Characteristics & Business Summary

Matsuya R&D Co.,Ltd engages in the development, manufacturing, and sale of sewing system of the automotive safety systems in Japan. The company operates through Medical Healthcare, Safety System, and Others segments. It is also involved in the development...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Net Sales	10,402	5,640	7,164	8,434	9,567
Operating Profit	837	355	612	1,283	1,954
Ordinary Profit	830	409	675	1,307	2,055
Net Profit	567	165	426	953	1,560
EPS	¥218	¥31	¥81	¥45	¥73
DPS	¥20	¥5	¥5	¥2	¥10

Balance Sheet & Valuation Highlights

Total Assets ¥11B

Net Assets (Equity) ¥7B

Equity Ratio 63.6%

ROE (Return on Equity) 25.7%

Cash & Equivalents ¥4B

Interest-Bearing Debt ¥2B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥0B

Major Shareholders

1. 後藤倫啓 16.9%
2. 後藤匡啓 16.9%
3. オムロンヘルスケア株式会社 14.8%
4. ゴトウホールディング株式会社 9.4%
5. 後藤秀隆 8.8%
6. Japan Custody Bank 4.0%
7. MAEDA KOSEN CO., LTD. 3.7%
8. Mitsubishi UFJ Morgan Stanley Securities Co., Ltd. 1.9%
9. 栗本英有 1.9%
10. BNYM SA／NV FOR BNYM FOR BNYM GCM CLIENT ACCTS M ILM FE 1.7%

Activist Activity

Hidetaka Goto 51.71%

2026-05-11 · change

Hidetaka Goto 51.71%

2026-04-27 · change

Hidetaka Goto 51.71%

2026-04-24 · change

Hidetaka Goto 51.75%

2025-12-19 · change

Hidetaka Goto 51.83%

2025-10-17 · correction

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues per share	¥4,003	¥1,069	¥1,356	¥397	¥448
FCF/Share	¥227	¥-61	¥-68	¥-4	¥113
EPS	¥218	¥31	¥81	¥45	¥73
DPS	¥20	¥5	¥5	¥2	¥10
Capital Spending per share	¥25	¥88	¥241	¥29	¥8
Book Value per share	¥1,150	¥601	¥677	¥213	¥284
Common Shares Outstanding	3M	5M	5M	21M	21M

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues (Net Sales)	¥10B	¥6B	¥7B	¥8B	¥10B
Operating Margin (%)	8.0%	6.3%	8.5%	15.2%	20.4%
Net Profit (owners)	¥1B	¥0B	¥0B	¥1B	¥2B
Net Profit Margin (%)	5.5%	2.9%	5.9%	11.3%	16.3%
Working Capital	¥2B	¥2B	¥1B	¥2B	¥4B
Total Debt (Interest-bearing)	¥1B	¥1B	¥3B	¥3B	¥2B
Net Worth (Common Equity)	¥3B	¥3B	¥4B	¥5B	¥6B
Return on Total Assets (ROA)	8.9%	2.4%	4.9%	9.6%	14.3%
Return on Common Equity (ROE)	19.0%	5.2%	11.9%	21.1%	25.7%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.