IRRC Corporation engages in the life insurance agency business in Japan. The company operates Hoken Clinic, an insurance shop; Hoken IQ System, an insurance analysis and comparison system; development of insurance IQ systems and AS systems; and planning, development, sale, and operation of AI-OCR based ADX. It also provides insurtech solutions, such as know-how, AI-OCR, and Hoken Clinic franchise solutions. In addition, the company is involved in the life insurance consulting business; non-life insurance agency business; franchise store development business and related businesses; development and sales of computer software; business related to the solicitation of life insurance; and solutions business related to insurance sales support. IRRC Corporation was incorporated in 1995 and is headquartered in Bunkyo, Japan.
Price
¥681
Market Cap
¥5.6B
Ent. Value
¥3.4B
Net Cash
¥2.2B
Shares Out.
8.2M
P / E
12.8×
EV / EBIT
4.5×
P / Book
1.43×
P / NCAV
3.23×
Div. Yield
4.41%
PRICE
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥9.4B | ¥7.9B | ¥6.0B | ¥5.2B | ¥4.6B |
| Cost of Sales | ¥2.1B | ¥1.7B | ¥989M | ¥865M | ¥681M |
| Gross Profit | ¥7.4B | ¥6.2B | ¥5.0B | ¥4.3B | ¥4.0B |
| SG&A | ¥6.6B | ¥5.7B | ¥4.8B | ¥3.9B | ¥3.6B |
| Operating Income | ¥742M | ¥495M | ¥188M | ¥418M | ¥366M |
| Non-Operating Income | ¥35M | ¥63M | ¥32M | ¥33M | ¥26M |
| Interest Income | ¥1M | ¥0M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | ¥24M | ¥20M | ¥25M | ¥18M | ¥18M |
| Interest Expense | ¥1M | ¥1M | ¥0M | ¥0M | ¥0M |
| Ordinary Income | ¥753M | ¥539M | ¥195M | ¥432M | ¥374M |
| Pre-tax Income | ¥688M | ¥512M | ¥115M | ¥403M | ¥361M |
| Income Taxes | ¥237M | ¥149M | ¥99M | ¥147M | ¥128M |
| Current Tax | ¥269M | ¥191M | ¥130M | ¥162M | ¥131M |
| Deferred Tax | ¥-32M | ¥-36M | ¥-31M | ¥-15M | ¥-3M |
| Net Income (owners) | ¥435M | ¥352M | ¥16M | ¥256M | ¥233M |
| Minority Interest | ¥16M | ¥11M | — | — | — |
| Comprehensive Income | ¥451M | ¥363M | ¥16M | ¥256M | ¥233M |
| EBITDA | ¥1.1B | ¥796M | ¥454M | ¥655M | ¥572M |
| Goodwill Amort. (J-GAAP) | ¥19M | ¥16M | ¥10M | ¥11M | ¥11M |
| EPS | ¥53.14 | ¥42.43 | ¥1.85 | ¥29.94 | ¥27.33 |
| Shares Outstanding | 8.2M | 8.2M | 8.5M | 8.6M | 8.5M |
| Shares Issued (total) | 8.7M | 8.7M | 8.7M | 8.6M | 8.5M |
| Treasury Shares | 0.5M | 0.5M | 0.2M | 0.0M | 0.0M |