FP Partner Inc.

7388 株式会社FPパートナー

Insurance Brokers · Prime · TSE: Disclosed

PRICE: ¥2,020 · MKT CAP: ¥47.0B · P/E: 22.8x · P/B: 3.97x · DIV YIELD: 4.7%

PRICE — 5Y

Characteristics & Business Summary

FP Partner Inc. engages in the insurance agency business in Japan. The company offers life insurance and non-life insurance products; investment trusts and bonds and other related financial products; financial planning services related to financial products...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2022	FY 2023	FY 2024	FY 2025
Net Sales	25,606	30,560	35,618	32,104
Operating Profit	3,825	5,554	5,330	2,984
Ordinary Profit	3,813	5,608	5,493	3,154
Net Profit	2,367	3,954	3,903	2,042
EPS	¥206	¥171	¥170	¥88
DPS	¥0	¥90	¥92	¥94

Balance Sheet & Valuation Highlights

Total Assets ¥18B

Net Assets (Equity) ¥12B

Equity Ratio 64.2%

ROE (Return on Equity) 17.3%

Cash & Equivalents ¥8B

Interest-Bearing Debt ¥1B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥1B

Major Shareholders

1. 合同会社ＦＰコンサルティング 43.0%
2. 黒木勉 17.5%
3. The Master Trust Bank of Japan, Ltd. (Trust Account) 3.8%
4. 黒木真澄 2.6%
5. Custody Bank of Japan, Ltd. (Trust Account) 1.6%
6. ＦＰパートナー従業員持株会 0.9%
7. Nomura Securities Co., Ltd. 0.5%
8. 米山信之 0.2%
9. Custody Bank of Japan, Ltd. (Trust Account) 0.1%
10. 緒方延泰 0.1%

Activist Activity

Sumitomo Mitsui Trust Asset Management Co.,Ltd. 3.58%

2025-04-04 · change

Sumitomo Mitsui Trust Asset Management Co.,Ltd. 5.06%

2024-07-19 · initial_5pct

Capital Research and Management Company 0.0%

2024-07-05 · exit

Capital Research and Management Company 6.36%

2024-06-21 · change

Capital Research and Management Company 6.38%

2024-06-07 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2022	FY 2023	FY 2024	FY 2025
Revenues per share	¥2,227	¥1,318	¥1,553	¥1,380
FCF/Share	¥310	¥169	¥191	¥97
EPS	¥206	¥171	¥170	¥88
DPS	¥0	¥90	¥92	¥94
Capital Spending per share	¥0	¥0	¥0	¥0
Book Value per share	¥752	¥545	¥516	¥508
Common Shares Outstanding	12M	23M	23M	23M

Financial Aggregates & Margins

Financial Aggregate	FY 2022	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥26B	¥31B	¥36B	¥32B
Operating Margin (%)	14.9%	18.2%	15.0%	9.3%
Net Profit (owners)	¥2B	¥4B	¥4B	¥2B
Net Profit Margin (%)	9.2%	12.9%	11.0%	6.4%
Working Capital	¥5B	¥8B	¥5B	¥3B
Total Debt (Interest-bearing)	¥1B	¥1B	¥1B	¥1B
Net Worth (Common Equity)	¥9B	¥13B	¥12B	¥12B
Return on Total Assets (ROA)	16.6%	20.6%	21.1%	11.1%
Return on Common Equity (ROE)	27.4%	31.3%	33.0%	17.3%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.