NANSIN CO., LTD.

7399 株式会社ナンシン

Tools & Accessories · Standard

PRICE: ¥583 · MKT CAP: ¥3.9B · P/E: 16.7x · P/B: 0.32x · DIV YIELD: 3.4%

PRICE — 5Y

Characteristics & Business Summary

Nansin Co., Ltd. manufactures and sells casters, trolleys, roll box pallets, store supplies, and medical plastic parts. The company was formerly known as Nansin Rubber Industries Co., Ltd. and changed its name to Nansin Co., Ltd. in July 1987. The company was...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Net Sales	8,751	9,203	9,808	8,916	9,818	9,778	10,000
Operating Profit	673	134	209	199	122	211	300
Ordinary Profit	771	183	329	246	247	297	—
Net Profit	392	178	593	156	213	232	250
EPS	¥58	¥26	¥88	¥23	¥32	¥35	—
DPS	¥20	¥20	¥20	¥20	¥20	¥10	—

Balance Sheet & Valuation Highlights

Total Assets ¥15B

Net Assets (Equity) ¥12B

Equity Ratio 83.0%

ROE (Return on Equity) 2.0%

Cash & Equivalents ¥4B

Interest-Bearing Debt ¥0B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥0B

Major Shareholders

1. 齋藤邦彦 13.5%
2. INTERACTIVE BROKERS LLC 8.5%
3. HIKARI TSUSHIN,INC. 7.6%
4. UH Partners 2 7.3%
5. 田中園枝 6.0%
6. The Shoko Chukin Bank,Ltd. 3.4%
7. 株式会社エスアイエル 2.5%
8. 有限会社フジシゲ 2.4%
9. 天井全兄 1.8%
10. 伊藤衣代 1.6%

Activist Activity

Hikari Tsushin K.K. 15.66%

2025-09-29 · change

Hikari Tsushin K.K. 15.62%

2025-06-27 · change

Hikari Tsushin K.K. 14.6%

2024-10-09 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues per share	¥1,293	¥1,360	¥1,450	¥1,337	¥1,473	¥1,467	—
FCF/Share	¥132	¥48	¥-105	¥70	¥-12	¥57	—
EPS	¥58	¥26	¥88	¥23	¥32	¥35	—
DPS	¥20	¥20	¥20	¥20	¥20	¥10	—
Capital Spending per share	¥4	¥10	¥28	¥37	¥29	¥40	—
Book Value per share	¥1,647	¥1,653	¥1,721	¥1,732	¥1,744	¥1,759	—
Common Shares Outstanding	7M	7M	7M	7M	7M	—	—

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues (Net Sales)	¥9B	¥9B	¥10B	¥9B	¥10B	¥10B	¥10B
Operating Margin (%)	7.7%	1.5%	2.1%	2.2%	1.2%	2.2%	3.0%
Net Profit (owners)	¥0B	¥0B	¥1B	¥0B	¥0B	¥0B	¥0B
Net Profit Margin (%)	4.5%	1.9%	6.0%	1.7%	2.2%	2.4%	2.5%
Working Capital	¥6B	¥6B	¥7B	¥7B	¥7B	¥8B	—
Total Debt (Interest-bearing)	¥2B	¥2B	¥2B	¥2B	¥0B	¥0B	—
Net Worth (Common Equity)	¥11B	¥11B	¥12B	¥12B	¥12B	¥12B	—
Return on Total Assets (ROA)	2.5%	1.1%	3.7%	1.0%	1.5%	1.6%	—
Return on Common Equity (ROE)	3.5%	1.6%	5.1%	1.3%	1.8%	2.0%	—

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.