HASHIMOTO SOGYO HOLDINGS CO.,LTD.

7570 橋本総業ホールディングス株式会社

Wholesale Trade · Standard · TSE: Disclosed

PRICE: ¥1,386 · MKT CAP: ¥26.9B · P/E: 9.6x · P/B: 0.74x · DIV YIELD: 3.5%

PRICE — 5Y

Characteristics & Business Summary

Hashimoto Sogyo Holdings Co.,Ltd. engages in the processing, manufacture, and sale of plumbing and housing equipment in Japan. The company is involved in the sale, development, management, and maintenance of office computer products and software; worker...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Net Sales	134,690	137,606	148,189	155,633	165,339	172,462	83,000
Operating Profit	2,984	2,504	2,807	2,309	2,444	2,527	1,600
Ordinary Profit	3,294	3,424	3,798	3,366	3,472	3,452	—
Net Profit	2,233	2,407	2,569	2,609	2,890	2,818	1,400
EPS	¥221	¥238	¥127	¥131	¥149	¥145	—
DPS	¥60	¥70	¥30	¥42	¥48	¥25	—

Balance Sheet & Valuation Highlights

Total Assets ¥85B

Net Assets (Equity) ¥36B

Equity Ratio 42.9%

ROE (Return on Equity) 9.2%

Cash & Equivalents ¥6B

Interest-Bearing Debt ¥8B

Capital Expenditure (CapEx) ¥2B

Depreciation & Amort. ¥1B

Major Shareholders

1. 有限会社ハット企画 23.5%
2. Employee Stock Ownership Plan 7.0%
3. Business Partner Stock Ownership Plan 6.6%
4. Stock Ownership Plan 4.3%
5. Japan Master Trust Bank 3.5%
6. 橋本政昭 2.9%
7. Sumitomo Mitsui Banking Corporation 2.8%
8. Nippon Life Insurance 2.4%
9. 株式会社ヨコヤマ 2.0%
10. 株式会社小泉 1.7%

Activist Activity

Hatto Kikaku LLC 24.22%

2025-02-05 · change

Hatto Kikaku LLC 26.58%

2024-03-04 · change

Hatto Kikaku LLC 28.46%

2023-09-08 · correction

Hatto Kikaku LLC 28.46%

2023-09-07 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues per share	¥13,304	¥13,584	¥7,308	¥7,820	¥8,513	¥8,880	—
FCF/Share	¥-277	¥0	¥91	¥142	¥-217	¥152	—
EPS	¥221	¥238	¥127	¥131	¥149	¥145	—
DPS	¥60	¥70	¥30	¥42	¥48	¥25	—
Capital Spending per share	¥184	¥191	¥22	¥43	¥344	¥96	—
Book Value per share	¥2,225	¥2,396	¥1,287	¥1,368	¥1,474	¥1,571	—
Common Shares Outstanding	10M	10M	20M	20M	19M	—	—

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues (Net Sales)	¥135B	¥138B	¥148B	¥156B	¥165B	¥172B	¥83B
Operating Margin (%)	2.2%	1.8%	1.9%	1.5%	1.5%	1.5%	1.9%
Net Profit (owners)	¥2B	¥2B	¥3B	¥3B	¥3B	¥3B	¥1B
Net Profit Margin (%)	1.7%	1.7%	1.7%	1.7%	1.7%	1.6%	1.7%
Working Capital	¥1B	¥2B	¥1B	¥0B	¥-5B	¥-1B	—
Total Debt (Interest-bearing)	¥9B	¥8B	¥10B	¥9B	¥15B	¥8B	—
Net Worth (Common Equity)	¥23B	¥24B	¥26B	¥27B	¥29B	¥31B	—
Return on Total Assets (ROA)	3.5%	3.7%	3.6%	3.3%	3.4%	3.3%	—
Return on Common Equity (ROE)	9.9%	9.9%	9.8%	9.6%	10.1%	9.2%	—

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.