UNITED ARROWS LTD.

7606 株式会社ユナイテッドアローズ

Apparel Retail · Prime · TSE: Disclosed

PRICE: ¥2,468 · MKT CAP: ¥68.5B · P/E: 11.2x · P/B: 1.62x · DIV YIELD: 2.6%

PRICE — 5Y

Characteristics & Business Summary

United Arrows Ltd. engages in the planning, buying, and sale of men's and women's apparel, accessories, and other products in Japan. The company operates under store brands, such as UNITED ARROWS, BEAUTY&YOUTH UNITED ARROWS, UNITED ARROWS green label...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Net Sales	121,712	118,384	130,135	134,269	150,910	164,603	166,180
Operating Profit	-6,613	1,683	6,362	6,740	7,984	9,126	10,000
Ordinary Profit	-4,878	2,827	6,900	7,486	8,539	9,313	—
Net Profit	-7,197	732	4,341	4,876	4,282	6,112	6,175
EPS	¥-252	¥26	¥152	¥176	¥154	¥220	—
DPS	¥0	¥19	¥47	¥55	¥63	¥20	—

Balance Sheet & Valuation Highlights

Total Assets ¥72B

Net Assets (Equity) ¥42B

Equity Ratio 58.9%

ROE (Return on Equity) 14.4%

Cash & Equivalents ¥3B

Interest-Bearing Debt ¥2B

Capital Expenditure (CapEx) ¥6B

Depreciation & Amort. ¥2B

Major Shareholders

1. Japan Master Trust Bank 12.7%
2. Japan Custody Bank 12.5%
3. 重松理 8.8%
4. 株式会社エー・ディー・エス 7.2%
5. JPMorgan Securities Japan Co., Ltd. 3.1%
6. State Street Bank and Trust Company 2.8%
7. BNY GCM CLIENT ACCOUNT JPRD AC ISG（FE-AC）（常任代理人株式会社三菱UFJ銀行） 2.1%
8. Morgan Stanley 1.6%
9. Mitsubishi UFJ Trust and Banking 1.5%
10. 瀧定名古屋株式会社 1.5%

Activist Activity

Sumitomo Mitsui Trust Asset Management Co.,Ltd. 11.09%

2026-04-09 · change

Sumitomo Mitsui Trust Asset Management Co.,Ltd. 11.1%

2026-03-24 · change

Sumitomo Mitsui Trust Asset Management Co.,Ltd. 11.79%

2025-10-24 · change

Sumitomo Mitsui Trust Asset Management Co.,Ltd. 12.59%

2025-09-05 · change

SOMPO ASSET MANAGEMENT CO.,LTD. 5.16%

2025-04-03 · initial_5pct

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues per share	¥4,265	¥4,154	¥4,567	¥4,841	¥5,441	¥5,934	—
FCF/Share	¥-217	¥231	¥346	¥190	¥161	¥0	—
EPS	¥-252	¥26	¥152	¥176	¥154	¥220	—
DPS	¥0	¥19	¥47	¥55	¥63	¥20	—
Capital Spending per share	¥67	¥10	¥14	¥39	¥95	¥200	—
Book Value per share	¥1,047	¥1,060	¥1,190	¥1,274	¥1,374	¥1,530	—
Common Shares Outstanding	29M	28M	28M	28M	28M	—	—

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues (Net Sales)	¥122B	¥118B	¥130B	¥134B	¥151B	¥165B	¥166B
Operating Margin (%)	-5.4%	1.4%	4.9%	5.0%	5.3%	5.5%	6.0%
Net Profit (owners)	¥-7B	¥1B	¥4B	¥5B	¥4B	¥6B	¥6B
Net Profit Margin (%)	-5.9%	0.6%	3.3%	3.6%	2.8%	3.7%	3.7%
Working Capital	¥6B	¥9B	¥14B	¥15B	¥12B	¥15B	—
Total Debt (Interest-bearing)	¥16B	¥8B	¥3B	¥0B	¥1B	¥2B	—
Net Worth (Common Equity)	¥30B	¥30B	¥34B	¥35B	¥38B	¥42B	—
Return on Total Assets (ROA)	-11.3%	1.2%	7.1%	8.1%	6.1%	8.5%	—
Return on Common Equity (ROE)	-24.1%	2.4%	12.8%	13.8%	11.2%	14.4%	—

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.