IMV CORPORATION

7760 IMV株式会社

Precision Instruments · Standard · TSE: Disclosed

PRICE: ¥2,124 · MKT CAP: ¥33.8B · P/E: 17.5x · P/B: 2.84x · DIV YIELD: 1.4%

PRICE — 5Y

Characteristics & Business Summary

IMV Corporation manufactures and sells vibration simulation systems and measuring systems in Japan, Asia, Europe, the United States of America, and internationally. The company offers vibration simulation systems; test and solution services; and measuring...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Net Sales	11,576	11,888	13,728	15,340	17,941
Operating Profit	1,067	825	1,267	1,848	2,315
Ordinary Profit	1,310	1,238	1,574	1,853	2,569
Net Profit	937	1,066	1,126	1,429	1,935
EPS	¥58	¥65	¥69	¥90	¥122
DPS	¥10	¥10	¥12	¥20	¥30

Balance Sheet & Valuation Highlights

Total Assets ¥23B

Net Assets (Equity) ¥12B

Equity Ratio 51.0%

ROE (Return on Equity) 16.3%

Cash & Equivalents ¥5B

Interest-Bearing Debt ¥3B

Capital Expenditure (CapEx) ¥1B

Depreciation & Amort. ¥1B

Major Shareholders

1. SEIKO 18.8%
2. 小嶋成夫 7.9%
3. IMV Business Partner Stock Ownership Plan 7.3%
4. 小嶋淳平 6.5%
5. Espec Co., Ltd. 4.8%
6. IMV Employee Stock Ownership Plan 3.9%
7. BNPPARIBAS LUXEMBOURG/2S/JASDEC/FIM/LUXEMBOURGFUNDS/UCITS ASSETS（常任代理人香港上海銀行） 3.6%
8. Custody Bank of Japan, Ltd. (Trust Account) 2.8%
9. BNY GCM CLIENT ACC OUNT JPRD AC ISG（FE-AC）（常任代理人株式会社三菱UFJ銀行） 2.0%
10. 有限会社アフロ 1.7%

Activist Activity

Sumitomo Mitsui DS Asset Management Company, Limited 4.69%

2026-04-07 · change

Sumitomo Mitsui DS Asset Management Company, Limited 5.87%

2025-12-05 · change

Sumitomo Mitsui DS Asset Management Company, Limited 5.19%

2025-10-07 · initial_5pct

KOJIMA SHIGEO 35.72%

2024-04-18 · correction

KOJIMA SHIGEO 35.72%

2024-04-09 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues per share	¥710	¥730	¥842	¥964	¥1,127
FCF/Share	¥119	¥22	¥-15	¥64	¥154
EPS	¥58	¥65	¥69	¥90	¥122
DPS	¥10	¥10	¥12	¥20	¥30
Capital Spending per share	¥10	¥24	¥21	¥62	¥88
Book Value per share	¥454	¥509	¥568	¥644	¥746
Common Shares Outstanding	16M	16M	16M	16M	16M

Financial Aggregates & Margins

Financial Aggregate	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥12B	¥12B	¥14B	¥15B	¥18B
Operating Margin (%)	9.2%	6.9%	9.2%	12.0%	12.9%
Net Profit (owners)	¥1B	¥1B	¥1B	¥1B	¥2B
Net Profit Margin (%)	8.1%	9.0%	8.2%	9.3%	10.8%
Working Capital	¥2B	¥3B	¥4B	¥4B	¥5B
Total Debt (Interest-bearing)	¥5B	¥4B	¥3B	¥3B	¥3B
Net Worth (Common Equity)	¥7B	¥8B	¥9B	¥10B	¥12B
Return on Total Assets (ROA)	5.5%	6.3%	6.5%	7.4%	8.3%
Return on Common Equity (ROE)	12.7%	12.9%	12.2%	13.9%	16.3%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.