Avex Inc.

7860 エイベックス株式会社

Information & Communication · Prime · TSE: Disclosed

PRICE: ¥1,197 · MKT CAP: ¥50.7B · P/E: 45.8x · P/B: 1.01x · DIV YIELD: 4.2%

PRICE — 5Y

Characteristics & Business Summary

Avex Inc., an entertainment company, engages in the music, artist management, animation, visual content, and other businesses in Japan. It operates through music, anime & visual content, and overseas segments. The company plans, produces, and sells musical...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Net Sales	81,527	98,437	121,561	133,387	131,691	—	—
Operating Profit	-6,278	2,582	3,385	1,265	-1,819	3,000	—
Ordinary Profit	-6,538	2,351	4,055	1,137	-1,703	—	—
Net Profit	12,831	919	2,742	987	1,138	1	—
EPS	¥310	¥20	¥61	¥22	¥27	¥0	—
DPS	¥121	¥50	¥50	¥50	¥50	—	—

Balance Sheet & Valuation Highlights

Total Assets —

Net Assets (Equity) —

Equity Ratio —

ROE (Return on Equity) —

Cash & Equivalents —

Interest-Bearing Debt —

Capital Expenditure (CapEx) —

Depreciation & Amort. —

Major Shareholders

1. CyberAgent Inc. 13.0%
2. The Master Trust Bank of Japan, Ltd. (Trust Account) 10.9%
3. ㈲ティーズ・キャピタル 8.0%
4. ㈱マックス2000 5.4%
5. Japan Custody Bank 4.5%
6. Mizuho Bank, Ltd. 3.2%
7. THE BANK OF NEW YORK 3.0%
8. DAIICHIKOSHO CO. , LTD. 2.4%
9. 松浦勝人 2.0%
10. 林真司 1.7%

Activist Activity

Sumitomo Mitsui Trust Bank,Limited 2.97%

2024-10-04 · change

Sumitomo Mitsui Trust Bank,Limited 5.46%

2024-09-20 · initial_5pct

3D Investment Partners Pte. Ltd. 4.55%

2024-03-28 · change

Toshio Kobayashi 7.46%

2023-08-28 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues per share	¥1,968	¥2,186	¥2,692	¥2,948	¥3,107	—	—
FCF/Share	¥-206	¥-114	¥179	¥31	¥-174	—	—
EPS	¥310	¥20	¥61	¥22	¥27	¥0	—
DPS	¥121	¥50	¥50	¥50	¥50	—	—
Capital Spending per share	¥50	¥15	¥25	¥51	¥64	¥0	—
Book Value per share	¥1,308	¥1,228	¥1,238	¥1,203	¥1,160	—	—
Common Shares Outstanding	41M	45M	45M	45M	42M	—	—

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues (Net Sales)	¥82B	¥98B	¥122B	¥133B	¥132B	—	—
Operating Margin (%)	-7.7%	2.6%	2.8%	0.9%	-1.4%	—	—
Net Profit (owners)	¥13B	¥1B	¥3B	¥1B	¥1B	¥0B	—
Net Profit Margin (%)	15.7%	0.9%	2.3%	0.7%	0.9%	—	—
Working Capital	¥38B	¥38B	¥36B	¥33B	¥23B	—	—
Total Debt (Interest-bearing)	¥0B	¥0B	¥0B	¥0B	¥0B	—	—
Net Worth (Common Equity)	¥54B	¥55B	¥56B	¥54B	¥49B	—	—
Return on Total Assets (ROA)	12.2%	0.9%	2.5%	0.9%	1.1%	—	—
Return on Common Equity (ROE)	23.7%	1.7%	4.9%	1.8%	2.3%	—	—

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.