TOKYO SANGYO CO.,LTD.

8070 東京産業株式会社

Wholesale Trade · Prime · TSE: Disclosed

PRICE: ¥795 · MKT CAP: ¥21.1B · P/E: 9.6x · P/B: 0.99x · DIV YIELD: 4.5%

PRICE — 5Y

Characteristics & Business Summary

Tokyo Sangyo Co., Ltd. manufactures and sells machinery, plant facilities, materials, tools, and chemicals in Japan and internationally. It installs power generation equipment, as well as provides maintenance and after-the-sale services of existing equipment...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Net Sales	113,669	58,872	63,888	65,029	70,716
Operating Profit	1,941	2,434	3,106	-4,540	2,266
Ordinary Profit	2,208	2,625	3,351	-4,088	2,696
Net Profit	1,865	1,219	469	-1,584	2,164
EPS	¥67	¥46	¥18	¥-60	¥82
DPS	¥26	¥26	¥30	¥36	¥36

Balance Sheet & Valuation Highlights

Total Assets ¥85B

Net Assets (Equity) ¥21B

Equity Ratio 24.8%

ROE (Return on Equity) 12.0%

Cash & Equivalents ¥16B

Interest-Bearing Debt ¥13B

Capital Expenditure (CapEx) ¥1B

Depreciation & Amort. ¥1B

Major Shareholders

1. Japan Master Trust Bank 10.3%
2. Mitsubishi Heavy Industries,Ltd. 9.3%
3. CGML PB CLIENT ACCOUNT/ COLLATERAL 8.8%
4. HIKARI TSUSHIN,INC. 7.8%
5. Japan Custody Bank 5.9%
6. UH Partners 2 4.2%
7. TOKYO ENERGY & SYSTEMS INC. 3.6%
8. Meiji Yasuda Life Insurance 1.9%
9. TAKUMA CO., LTD. 1.9%
10. 株式会社フジタ 1.9%

Activist Activity

Hikari Tsushin K.K. 11.1%

2025-09-29 · change

Simplex Asset Management Co., Ltd. 0.0%

2025-04-08 · exit

Seika Corporation 11.58%

2025-04-02 · initial_5pct

Hikari Tsushin K.K. 11.9%

2024-04-04 · change

Hikari Tsushin K.K. 13.0%

2024-03-12 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues per share	¥4,101	¥2,235	¥2,425	¥2,455	¥2,669
FCF/Share	¥-236	¥-82	¥-69	¥-15	¥149
EPS	¥67	¥46	¥18	¥-60	¥82
DPS	¥26	¥26	¥30	¥36	¥36
Capital Spending per share	¥136	¥32	¥16	¥16	¥53
Book Value per share	¥929	¥941	¥933	¥632	¥678
Common Shares Outstanding	28M	26M	26M	26M	26M

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues (Net Sales)	¥114B	¥59B	¥64B	¥65B	¥71B
Operating Margin (%)	1.7%	4.1%	4.9%	-7.0%	3.2%
Net Profit (owners)	¥2B	¥1B	¥0B	¥-2B	¥2B
Net Profit Margin (%)	1.6%	2.1%	0.7%	-2.4%	3.1%
Working Capital	¥0B	¥1B	¥3B	¥-5B	¥-1B
Total Debt (Interest-bearing)	¥13B	¥14B	¥16B	¥20B	¥13B
Net Worth (Common Equity)	¥26B	¥25B	¥25B	¥17B	¥18B
Return on Total Assets (ROA)	2.5%	1.4%	0.6%	-2.0%	2.6%
Return on Common Equity (ROE)	7.2%	4.9%	1.9%	-9.5%	12.0%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.