Axial Retailing Inc.

8255 アクシアルリテイリング株式会社

Grocery Stores · Prime · TSE: Disclosed

PRICE: ¥1,113 · MKT CAP: ¥99.9B · P/E: 11.2x · P/B: 1.04x · DIV YIELD: 2.4%

PRICE — 5Y

Characteristics & Business Summary

Axial Retailing Inc. operates a chain of supermarkets in Japan. The company was formerly known as Harashin Narus Holdings Co Ltd. and changed its name to Axial Retailing Inc. in October 2013. Axial Retailing Inc. was founded in 1907 and is based in Nagaoka...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Net Sales	256,351	246,450	254,966	270,224	281,870	295,536	149,000
Operating Profit	12,114	10,310	10,443	11,779	12,060	12,185	5,500
Ordinary Profit	12,569	10,615	10,940	12,332	12,709	12,799	—
Net Profit	8,282	7,074	6,356	7,442	9,006	8,803	3,800
EPS	¥359	¥307	¥276	¥329	¥100	¥98	—
DPS	¥80	¥80	¥80	¥85	¥27	¥13	—

Balance Sheet & Valuation Highlights

Total Assets ¥144B

Net Assets (Equity) ¥95B

Equity Ratio 66.1%

ROE (Return on Equity) 9.6%

Cash & Equivalents ¥30B

Interest-Bearing Debt —

Capital Expenditure (CapEx) ¥4B

Depreciation & Amort. ¥6B

Major Shareholders

1. Japan Master Trust Bank 8.4%
2. Daishi Hokuetsu Bank,Ltd. 4.5%
3. 植木威行 4.1%
4. The Shoko Chukin Bank,Ltd. 3.2%
5. 原和彦 3.1%
6. 原信博 3.1%
7. 株式会社ニューサンライフ 2.8%
8. 原和彦アセットマネジメント株式会社 2.5%
9. Japan Custody Bank 2.0%
10. Employee Stock Ownership Plan 2.0%

Activist Activity

Takeyuki Ueki 6.62%

2026-01-29 · change

Takeyuki Ueki 6.62%

2026-01-29 · correction

Hara Kazuhiko 10.91%

2025-12-03 · change

Takeyuki Ueki 7.34%

2025-05-09 · correction

Takeyuki Ueki 7.34%

2025-05-08 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues per share	¥11,125	¥10,696	¥11,065	¥11,939	¥3,141	¥3,293	—
FCF/Share	¥312	¥148	¥147	¥271	¥52	¥144	—
EPS	¥359	¥307	¥276	¥329	¥100	¥98	—
DPS	¥80	¥80	¥80	¥85	¥27	¥13	—
Capital Spending per share	¥315	¥262	¥400	¥484	¥80	¥45	—
Book Value per share	¥2,922	¥3,153	¥3,349	¥3,586	¥971	¥1,027	—
Common Shares Outstanding	23M	23M	23M	23M	90M	—	—

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	Forecast
Revenues (Net Sales)	¥256B	¥246B	¥255B	¥270B	¥282B	¥296B	¥149B
Operating Margin (%)	4.7%	4.2%	4.1%	4.4%	4.3%	4.1%	3.7%
Net Profit (owners)	¥8B	¥7B	¥6B	¥7B	¥9B	¥9B	¥4B
Net Profit Margin (%)	3.2%	2.9%	2.5%	2.8%	3.2%	3.0%	2.6%
Working Capital	¥-15B	¥-10B	¥-9B	¥-11B	¥-6B	¥-1B	—
Total Debt (Interest-bearing)	¥0B	¥0B	¥0B	¥0B	¥0B	—	—
Net Worth (Common Equity)	¥67B	¥73B	¥77B	¥81B	¥87B	¥92B	—
Return on Total Assets (ROA)	7.3%	6.1%	5.2%	5.7%	6.7%	6.1%	—
Return on Common Equity (ROE)	12.3%	9.7%	8.2%	9.2%	10.3%	9.6%	—

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.