TOMONY Holdings,Inc.

8600 トモニホールディングス株式会社

Banks · Prime · TSE: Disclosed

PRICE: ¥890 · MKT CAP: ¥171.2B · P/E: 10.8x · P/B: 0.61x · DIV YIELD: 1.9%

PRICE — 5Y

Characteristics & Business Summary

TOMONY Holdings, Inc., through its subsidiaries, provides various banking and financial products and services. It manages banks and other companies. The company was incorporated in 2010 and is headquartered in Takamatsu, Japan.

Income Statement Highlights (¥ Billion, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Net Sales	71	70	80	88	95
Operating Profit	14	19	21	22	23
Ordinary Profit	14	19	21	22	23
Net Profit	10	13	14	14	16
EPS	¥62	¥81	¥87	¥73	¥82
DPS	¥8	¥9	¥10	¥11	¥16

Balance Sheet & Valuation Highlights

Total Assets ¥5,035B

Net Assets (Equity) ¥284B

Equity Ratio 5.6%

ROE (Return on Equity) 5.6%

Cash & Equivalents ¥509B

Interest-Bearing Debt ¥0B

Capital Expenditure (CapEx) ¥2B

Depreciation & Amort. ¥2B

Major Shareholders

1. Japan Master Trust Bank 12.9%
2. Japan Custody Bank 6.6%
3. Employee Stock Ownership Plan 3.8%
4. MURAKAMI TAKATERU （常任代理人三田証券株式会社） 3.6%
5. Nichia Corporation 3.0%
6. 有限会社エーシーエヌウインド 2.0%
7. STATE STREET BANK AND TRUST COMPANY 1.5%
8. JP MORGAN CHASE BANK 1.3%
9. NH Foods Ltd. 1.1%
10. State Street Bank and Trust Company 1.0%

Activist Activity

Nomura Securities Co.,Ltd. 4.0%

2025-09-22 · change

Nomura Securities Co.,Ltd. 5.0%

2025-05-22 · initial_5pct

Sumitomo Mitsui Trust Asset Management Co.,Ltd. 4.88%

2024-07-04 · change

Sumitomo Mitsui Trust Asset Management Co.,Ltd. 5.97%

2024-01-19 · change

Sumitomo Mitsui Trust Asset Management Co.,Ltd. 5.71%

2023-12-21 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues per share	¥437	¥435	¥493	¥457	¥494
FCF/Share	¥1,389	¥288	¥-1,252	¥291	¥606
EPS	¥62	¥81	¥87	¥73	¥82
DPS	¥8	¥9	¥10	¥11	¥16
Capital Spending per share	¥21	¥9	¥10	¥9	¥8
Book Value per share	¥1,360	¥1,437	¥1,514	¥1,396	¥1,465
Common Shares Outstanding	162M	162M	162M	192M	192M

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues (Net Sales)	¥71B	¥70B	¥80B	¥88B	¥95B
Operating Margin (%)	20.5%	27.2%	25.9%	24.5%	24.6%
Net Profit (owners)	¥10B	¥13B	¥14B	¥14B	¥16B
Net Profit Margin (%)	14.1%	18.6%	17.7%	16.0%	16.6%
Working Capital	—	—	—	—	—
Total Debt (Interest-bearing)	¥0B	¥0B	¥0B	¥0B	¥0B
Net Worth (Common Equity)	¥220B	¥232B	¥245B	¥268B	¥282B
Return on Total Assets (ROA)	0.2%	0.3%	0.3%	0.3%	0.3%
Return on Common Equity (ROE)	4.5%	5.6%	5.8%	5.2%	5.6%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.