W TOKYO Inc. 9159
ζ ͺ式会瀾W TOKYO Β· Advertising Agencies Β· Growth
Governance Compliance: TSE Status: Untracked
Similar β€Ί
Fact Sheet (PDF)
W TOKYO Inc. engages in the branding and content production businesses in Japan. The company provides event and promotion services under the Tokyo Girls Collection brand. It also operates digital platforms, such as Affiliate Walker, an affiliate platform; and girlswalker, a TGC official media, as well as provides other digital advertising services. W TOKYO Inc. was incorporated in 2015 and is headquartered in Tokyo, Japan.
Price
Β₯1,862
Market Cap
Β₯5.1B
Ent. Value
Β₯3.9B
Net Cash
Β₯1.3B
Shares Out.
2.8M
P / E
28.8Γ—
EV / EBIT
11.0Γ—
P / Book
3.09Γ—
P / NCAV
4.87Γ—
Div. Yield
β€”
⬇ Excel
Metric FY 2025
EDINET β†— 		FY 2024
EDINET β†— 		FY 2023
EDINET β†—
Net Sales Β₯3.9B Β₯4.0B Β₯3.6B
Cost of Sales Β₯2.5B Β₯2.4B Β₯2.0B
Gross Profit Β₯1.4B Β₯1.5B Β₯1.6B
SG&A Β₯1.0B Β₯1.0B Β₯943M
Operating Income Β₯352M Β₯508M Β₯645M
Non-Operating Income Β₯3M Β₯0M Β₯0M
Interest Income Β₯1M Β₯0M Β₯0M
Non-Operating Expenses Β₯13M Β₯12M Β₯25M
Interest Expense Β₯7M Β₯9M Β₯7M
Ordinary Income Β₯342M Β₯496M Β₯621M
Pre-tax Income Β₯312M Β₯496M Β₯620M
Income Taxes Β₯139M Β₯169M Β₯213M
Current Tax Β₯138M Β₯154M Β₯174M
Deferred Tax Β₯1M Β₯14M Β₯39M
Net Income (owners) Β₯173M Β₯328M Β₯406M
EBITDA Β₯445M Β₯603M Β₯740M
Goodwill Amort. (J-GAAP) Β₯73M Β₯73M Β₯73M
EPS Β₯64.58 Β₯123.20 Β₯165.59
Shares Outstanding 2.8M 2.7M 2.6M
Shares Issued (total) 2.8M 2.7M 2.6M