Future Link Network Co.,Ltd. engages in the operation of local information platform in Japan. It offers real information about the city through local information platform My Place; and works with local governments to solve local issues, as well as with private sectors to solve social issues. The company was incorporated in 2000 and is based in Funabashi, Japan.
Price
¥1,218
Market Cap
¥1.0B
Ent. Value
¥788M
Net Cash
¥249M
Shares Out.
0.9M
P / E
36.0×
EV / EBIT
—
P / Book
3.72×
P / NCAV
23.08×
Div. Yield
—
PRICE
| Metric |
FY 2025
EDINET ↗ |
FY 2024
EDINET ↗ |
FY 2023
EDINET ↗ |
FY 2022
EDINET ↗ |
FY 2021
EDINET ↗ |
|---|---|---|---|---|---|
| Net Sales | ¥1.5B | ¥1.5B | ¥1.4B | ¥1.3B | ¥1.3B |
| Cost of Sales | ¥557M | ¥562M | ¥500M | ¥487M | ¥499M |
| Gross Profit | ¥988M | ¥953M | ¥882M | ¥767M | ¥851M |
| SG&A | ¥1.0B | ¥992M | ¥950M | ¥822M | ¥750M |
| Operating Income | ¥-18M | ¥-39M | ¥-68M | ¥-55M | ¥101M |
| Non-Operating Income | ¥3M | ¥2M | ¥1M | ¥1M | ¥1M |
| Interest Income | ¥1M | ¥0M | ¥0M | ¥0M | ¥0M |
| Non-Operating Expenses | ¥6M | ¥3M | ¥3M | ¥3M | ¥7M |
| Interest Expense | ¥6M | ¥2M | ¥2M | ¥2M | ¥3M |
| Ordinary Income | ¥-21M | ¥-39M | ¥-70M | ¥-57M | ¥95M |
| Pre-tax Income | ¥62M | ¥12M | ¥-70M | ¥-53M | ¥94M |
| Income Taxes | ¥29M | ¥9M | ¥-4M | ¥19M | ¥15M |
| Current Tax | ¥27M | ¥9M | ¥3M | ¥2M | ¥19M |
| Deferred Tax | ¥3M | ¥-0M | ¥-7M | ¥17M | ¥-4M |
| Net Income (owners) | ¥29M | ¥2M | ¥-67M | ¥-72M | ¥80M |
| Minority Interest | ¥4M | ¥1M | ¥1M | — | — |
| Comprehensive Income | ¥33M | ¥3M | ¥-66M | — | — |
| EBITDA | ¥12M | ¥-15M | ¥-50M | ¥-40M | ¥117M |
| Goodwill Amort. (J-GAAP) | ¥0M | — | — | — | — |
| EPS | ¥33.85 | ¥2.83 | ¥-80.33 | ¥-87.33 | ¥112.82 |
| Shares Outstanding | 0.9M | 0.8M | 0.8M | 0.8M | 0.8M |
| Shares Issued (total) | 0.9M | 0.8M | 0.8M | 0.8M | 0.8M |