Lovable Marketing Group, Inc.

9254 株式会社ラバブルマーケティンググループ

Advertising Agencies · Growth

PRICE: ¥1,122 · MKT CAP: ¥1.4B · P/E: 10.5x · P/B: 3.32x · DIV YIELD: 0.0%

PRICE — 5Y

Characteristics & Business Summary

Lovable Marketing Group,inc. engages in the SNS marketing and marketing automation businesses in Japan. The company offers SNS account operation support services, which provides corporate SNS account strategy of planning and producing content tailored to the...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Net Sales	1,388	1,654	1,025	2,162	2,631
Operating Profit	200	80	22	137	160
Ordinary Profit	187	80	25	148	167
Net Profit	91	44	10	73	133
EPS	¥65	¥31	¥7	¥59	¥107
DPS	¥0	¥0	¥0	¥0	¥0

Balance Sheet & Valuation Highlights

Total Assets ¥2B

Net Assets (Equity) ¥0B

Equity Ratio 21.9%

ROE (Return on Equity) 31.7%

Cash & Equivalents ¥1B

Interest-Bearing Debt ¥1B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥0B

Major Shareholders

1. AIフュージョンキャピタルグループ株式会社(注)３ 30.2%
2. 合同会社みやびマネージメント(注)２ 14.8%
3. Rakuten Securities, Inc. 5.8%
4. 林雅之 5.8%
5. ＩＮＴＥＲＡＣＴＩＶＥＢＲＯＫＥＲＳＬＬＣ（常任代理人インタラクティブ・ブローカーズ証券株式会社） 4.9%
6. KGI ASIA LIMITED－CLIENT ACCOUNT 4.0%
7. 各務正人 3.8%
8. 長谷川直紀 2.1%
9. 青木達也 1.5%
10. ラバブルマーケティンググループ社員持株会 1.5%

Activist Activity

Rakuten Securities, Inc. 3.93%

2025-12-02 · change

AI FUSION CAPITAL GROUP CORP. 40.67%

2025-11-19 · change

KAKAMU MASATO 3.29%

2025-05-20 · change

AI FUSION CAPITAL GROUP CORP. 25.91%

2025-05-12 · change

KAKAMU MASATO 9.17%

2025-05-01 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues per share	¥990	¥1,143	¥709	¥1,766	¥2,118
FCF/Share	¥162	¥-160	¥33	¥209	¥-8
EPS	¥65	¥31	¥7	¥59	¥107
DPS	¥0	¥0	¥0	¥0	¥0
Capital Spending per share	¥0	¥39	¥3	¥4	¥7
Book Value per share	¥319	¥369	¥376	¥211	¥338
Common Shares Outstanding	1M	1M	1M	1M	1M

Financial Aggregates & Margins

Financial Aggregate	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥1B	¥2B	¥1B	¥2B	¥3B
Operating Margin (%)	14.4%	4.9%	2.2%	6.3%	6.1%
Net Profit (owners)	¥0B	¥0B	¥0B	¥0B	¥0B
Net Profit Margin (%)	6.6%	2.7%	1.0%	3.4%	5.1%
Working Capital	¥0B	¥0B	¥0B	¥0B	¥0B
Total Debt (Interest-bearing)	¥0B	¥1B	¥1B	¥1B	¥1B
Net Worth (Common Equity)	¥0B	¥1B	¥1B	¥0B	¥0B
Return on Total Assets (ROA)	6.9%	3.1%	0.7%	4.2%	6.9%
Return on Common Equity (ROE)	20.4%	8.3%	1.8%	28.1%	31.7%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.