CS-C.Co.,Ltd., together with its subsidiaries, provides software-as-a-service (SaaS) marketing support services in Japan. It operates through Local Business Digital Transformation, Physical Stores, and Others segments. The company offers C-mo gourmet, a SaaS-based integrated marketing tool for restaurants; C-mo Pro gourmet, a consulting and outsourcing service for restaurants; C-mo Pro cast, a SNS marketing support service for restaurants; C-mo beauty, a SaaS-based integrated marketing tool for beauty and treatment clinics; C-mo Pro beauty, a consulting and outsourcing service for beauty and treatment clinics; C-mo, a BPaaS solution for restaurants, beauty and treatment clinics, and inns and hotels; C-mo Pro travel, a consulting and outsourcing service for inns and hotels; C-mo Pro cast, a SNS marketing support service; and C-mo Pro dental, a consulting and outsourcing service for clinics. It also engages in the management of restaurants; provision of JAPAN FOOD GUIDE, a restaurant and dining experience reservation service for inbound tourists; restaurant subleasing; and agency commission services. The company serves the food, beauty, and accommodation industries. CS-C.Co.,Ltd. was incorporated in 2011 and is headquartered in Minato, Japan.
Read more
Financials
Ownership
Material Events
Income Statement
Balance Sheet
Cash Flow
Ratios & Growth
Metric
FY 2025
EDINET โ
FY 2024
EDINET โ
FY 2023
EDINET โ
FY 2022
EDINET โ
FY 2021
EDINET โ
Net Sales
ยฅ3.2B
ยฅ2.7B
ยฅ2.4B
ยฅ2.2B
ยฅ1.9B
Cost of Sales
ยฅ1.4B
ยฅ1.2B
ยฅ857M
ยฅ686M
ยฅ973M
Gross Profit
ยฅ1.8B
ยฅ1.5B
ยฅ1.6B
ยฅ1.5B
ยฅ935M
SG&A
ยฅ1.9B
ยฅ1.5B
ยฅ1.3B
ยฅ1.3B
ยฅ770M
Operating Income
ยฅ-76M
ยฅ-5M
ยฅ222M
ยฅ243M
ยฅ166M
Non-Operating Income
ยฅ5M
ยฅ1M
ยฅ2M
ยฅ0M
ยฅ3M
Interest Income
ยฅ3M
ยฅ0M
โ
โ
โ
Non-Operating Expenses
ยฅ2M
ยฅ0M
ยฅ0M
ยฅ0M
ยฅ0M
Interest Expense
ยฅ2M
ยฅ0M
ยฅ0M
ยฅ0M
ยฅ0M
Ordinary Income
ยฅ-72M
ยฅ-4M
ยฅ224M
ยฅ243M
ยฅ168M
Pre-tax Income
ยฅ-72M
ยฅ-4M
ยฅ221M
ยฅ245M
ยฅ168M
Income Taxes
ยฅ30M
ยฅ6M
ยฅ73M
ยฅ96M
ยฅ50M
Current Tax
ยฅ39M
ยฅ4M
ยฅ58M
ยฅ91M
ยฅ49M
Deferred Tax
ยฅ-9M
ยฅ1M
ยฅ15M
ยฅ5M
ยฅ1M
Net Income (owners)
ยฅ-102M
ยฅ-9M
ยฅ148M
ยฅ149M
ยฅ118M
Comprehensive Income
ยฅ-102M
โ
โ
โ
โ
EBITDA
ยฅ80M
ยฅ114M
ยฅ305M
ยฅ304M
ยฅ206M
Goodwill Amort. (J-GAAP)
ยฅ10M
โ
โ
โ
โ
EPS
ยฅ-15.39
ยฅ-1.42
ยฅ22.50
ยฅ24.17
ยฅ23.60
Shares Outstanding
6.7M
6.6M
6.6M
6.6M
5.0M
Shares Issued (total)
6.7M
6.6M
6.6M
6.6M
5.0M
Metric
FY 2025
EDINET โ
FY 2024
EDINET โ
FY 2023
EDINET โ
FY 2022
EDINET โ
FY 2021
EDINET โ
Total Assets
ยฅ3.3B
ยฅ2.9B
ยฅ2.8B
ยฅ2.6B
ยฅ1.0B
Current Assets
ยฅ2.3B
ยฅ2.2B
ยฅ2.3B
ยฅ2.2B
ยฅ685M
Cash & Deposits
ยฅ1.9B
ยฅ1.9B
ยฅ2.1B
ยฅ2.0B
ยฅ483M
Trade Receivables
ยฅ354M
ยฅ255M
ยฅ149M
ยฅ133M
ยฅ161M
Non-Current Assets
ยฅ985M
ยฅ712M
ยฅ520M
ยฅ434M
ยฅ356M
PP&E
ยฅ117M
ยฅ56M
ยฅ23M
ยฅ26M
ยฅ29M
Goodwill
ยฅ187M
โ
โ
โ
โ
Intangible Assets
ยฅ552M
ยฅ416M
ยฅ351M
ยฅ249M
ยฅ169M
Investment Securities
ยฅ30M
โ
โ
โ
โ
Deferred Tax Assets
ยฅ45M
ยฅ19M
ยฅ21M
ยฅ36M
ยฅ41M
Total Liabilities
ยฅ1.1B
ยฅ598M
ยฅ473M
ยฅ479M
ยฅ452M
Current Liabilities
ยฅ832M
ยฅ598M
ยฅ462M
ยฅ464M
ยฅ427M
ST Debt
ยฅ64M
ยฅ5M
ยฅ10M
ยฅ10M
ยฅ10M
Taxes Payable
ยฅ48M
โ
ยฅ22M
ยฅ86M
ยฅ38M
Non-Current Liabilities
ยฅ226M
โ
ยฅ11M
ยฅ15M
ยฅ25M
Total LT Borrowings
ยฅ223M
โ
ยฅ5M
ยฅ15M
ยฅ25M
Total Equity
ยฅ2.2B
ยฅ2.3B
ยฅ2.3B
ยฅ2.2B
ยฅ589M
Capital Stock
ยฅ773M
ยฅ762M
ยฅ758M
ยฅ758M
ยฅ50M
Capital Surplus
ยฅ773M
ยฅ762M
ยฅ758M
ยฅ758M
ยฅ50M
Retained Earnings
ยฅ671M
ยฅ774M
ยฅ784M
ยฅ636M
ยฅ487M
Treasury Stock
ยฅ-0M
ยฅ-0M
โ
โ
โ
Equity (owners)
ยฅ2.2B
ยฅ2.3B
ยฅ2.3B
ยฅ2.2B
ยฅ587M
Total Interest-Bearing Debt โ
ยฅ286M
ยฅ5M
ยฅ15M
ยฅ25M
ยฅ35M
Net Cash โ
ยฅ1.6B
ยฅ1.9B
ยฅ2.1B
ยฅ2.0B
ยฅ448M
NCAV โ
ยฅ1.2B
ยฅ1.6B
ยฅ1.8B
ยฅ1.7B
ยฅ233M
NCAV/Share
ยฅ185
ยฅ240
ยฅ271
ยฅ261
ยฅ47
BV/Share
ยฅ333
ยฅ348
ยฅ350
ยฅ327
ยฅ117
Metric
FY 2025
EDINET โ
FY 2024
EDINET โ
FY 2023
EDINET โ
FY 2022
EDINET โ
FY 2021
EDINET โ
Operating CF
ยฅ36M
ยฅ129M
ยฅ242M
ยฅ289M
ยฅ221M
Taxes Paid
ยฅ24M
โ
โ
โ
โ
Interest Paid
ยฅ-2M
ยฅ-0M
ยฅ-0M
ยฅ-0M
ยฅ-0M
Interest Received
ยฅ3M
ยฅ0M
ยฅ0M
ยฅ0M
ยฅ0M
D&A
ยฅ146M
ยฅ119M
ยฅ82M
ยฅ61M
ยฅ40M
Goodwill Amort.
ยฅ10M
โ
โ
โ
โ
Investing CF
ยฅ-361M
ยฅ-315M
ยฅ-191M
ยฅ-156M
ยฅ-79M
CapEx
ยฅ37M
ยฅ39M
ยฅ0M
ยฅ0M
ยฅ1M
Purchase Investments
ยฅ-30M
โ
โ
โ
โ
Financing CF
ยฅ279M
ยฅ-10M
ยฅ-8M
ยฅ1.4B
ยฅ-10M
Share Buybacks
โ
ยฅ-0M
โ
โ
โ
LT Debt Repaid
ยฅ-39M
ยฅ-10M
ยฅ-10M
ยฅ-10M
ยฅ-10M
Free Cash Flow
ยฅ-1M
ยฅ90M
ยฅ242M
ยฅ289M
ยฅ220M
Net Change in Cash
ยฅ-46M
ยฅ-196M
ยฅ43M
ยฅ1.5B
ยฅ133M
Metric
FY 2025
EDINET โ
FY 2024
EDINET โ
FY 2023
EDINET โ
FY 2022
EDINET โ
FY 2021
EDINET โ
Return on Equity (ROE) โ
-4.5%
-0.4%
6.6%
10.8%
20.0%
Return on Assets (ROA) โ
-3.3%
-0.3%
5.5%
8.1%
11.3%
Gross Margin โ
56.3%
56.0%
64.7%
68.6%
49.0%
Operating Margin โ
-2.4%
-0.2%
9.2%
11.2%
8.7%
Net Margin โ
-3.2%
-0.3%
6.1%
6.8%
6.2%
Current Ratio โ
2.75x
3.65x
4.88x
4.73x
1.60x
Quick Ratio โ
2.75x
3.65x
4.88x
4.73x
1.60x
Revenue / Share โ
ยฅ477
ยฅ413
ยฅ369
ยฅ332
ยฅ382
BV/Share โ
ยฅ333
ยฅ348
ยฅ350
ยฅ327
ยฅ117
NCAV/Share โ
ยฅ185
ยฅ240
ยฅ271
ยฅ261
ยฅ47
EPS โ
ยฅ-15.39
ยฅ-1.42
ยฅ22.50
ยฅ24.17
ยฅ23.60
DPS โ
ยฅ0.00
ยฅ0.00
ยฅ0.00
ยฅ0.00
ยฅ0.00
Payout Ratio โ
โ
โ
0.0%
0.0%
0.0%
FCF/Share โ
ยฅ-0.18
ยฅ13.70
ยฅ36.81
ยฅ43.99
ยฅ44.07
Market Valuation
Avg daily close price for calendar year ร most recently reported EPS / DPS
Metric
CY2023
CY2024
CY2025
Avg P/E โ
21.5ร
EPS from 2023-09
16.8ร
EPS from 2023-09
17.4ร
EPS from 2023-09
Avg Div Yield โ
0.00%
DPS from 2023-09
0.00%
DPS from 2024-09
0.00%
DPS from 2025-09
Avg Daily Close
ยฅ484
ยฅ378
ยฅ391
Growth Rates (CAGR)
Metric
3yr CAGR (FY2022โ2025)
5yr CAGR
Stock Price
-23.6%
โ
Sales
+13.4%
โ
FCF/Share
โ
โ
EPS
โ
โ
DPS
โ
โ
BV/Share
+0.5%
โ
NCAV/Share
-10.9%
โ
No capital allocation signals recorded for this company.
Top 10 Shareholders
Ownership DNA
Large Shareholder Reports 9
#
Shareholder
Shares (thou.)
% of Total
1
ๆ ชๅผไผ็คพในใใคใซใใฉใน
3,000,000
2
ๆคๅ ๅฅ
1,353,000
3
Hikari Tsushin, Inc.
ๅ
้ไฟก๏ผซ๏ผซๆ่ณไบๆฅญๆ้่ฒฌไปป็ตๅ
445,200
4
SBI Securities Co., Ltd.
ๆ ชๅผไผ็คพ๏ผณ๏ผข๏ผฉ่จผๅธ
166,633
5
UH Partners 2ๆ่ณไบๆฅญๆ้่ฒฌไปป็ตๅ
108,000
6
MSIP CLIENT SECURITIES ๏ผๅธธไปปไปฃ็ไบบ ใขใซใฌใณใปในใฟใณใฌใผ๏ผญ๏ผต๏ผฆ๏ผง่จผๅธๆ ชๅผไผ็คพ๏ผ
107,100
7
ๆ ชๅผไผ็คพ๏ผฅ๏ผฐ๏ผก๏ผฒ๏ผซ
104,200
8
Hikari Tsushin, Inc.
ๅ
้ไฟกๆ ชๅผไผ็คพ
66,600
9
ๆ ชๅผไผ็คพในใใผใน็ดๅ
63,000
10
๏ผฃ๏ผณ๏ผ๏ผฃๅพๆฅญๅกๆๆ ชไผ
50,500
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians โ GPIF, pensions, investment trusts
Foreign Custodians
0.0%
-0.4% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
82.0%
+2.6% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2021
2022
2023
2024
2025
ๅผไผ็คพในใใคใซใใฉใน
60.00%
45.64%
45.64%
45.46%
45.03%
-0.43%
ๆคๅ ๅฅ
40.00%
20.92%
20.58%
20.50%
20.31%
-0.19%
Hikari Tsushin, Inc.
ๅ
้ไฟก
โ
โ
โ
6.64%
7.68%
+1.04%
SBI Securities Co., Ltd.
SBI่จผๅธ
โ
0.94%
1.57%
1.35%
2.50%
+1.15%
UH Partners 2ๆ่ณไบๆฅญๆ้่ฒฌไปป็ตๅ
NEW ENTRY
โ
โ
โ
โ
โ
1.62%
NEW
MSIP CLIENT SECURITIES
โ
0.97%
โ
1.62%
1.61%
-0.01%
ๅผไผ็คพEPARK
NEW ENTRY
โ
โ
โ
โ
โ
1.56%
NEW
ๅผไผ็คพในใใผใน็ดๅ
โ
โ
0.42%
0.94%
0.95%
+0.01%
CS-Cๅพๆฅญๅกๆๆ ชไผ
โ
โ
โ
0.62%
0.76%
+0.14%
ๅ
่ค ๅพๅพ
last seen 2024
Exited Top 10
โ
โ
โ
1.72%
โ
MLI STOCK LOAN
last seen 2024
Exited Top 10
โ
โ
โ
0.52%
โ
BNY Mellon (Nominee)
BNY Mellon
last seen 2024
Exited Top 10
โ
โ
0.40%
0.40%
โ
Ueda Yagi Tanshi Co., Ltd.
ไธ็ฐๅ
ซๆจ็ญ่ณ
last seen 2023
Exited Top 10
โ
โ
0.60%
โ
โ
Custody Bank of Japan, Ltd. (Trust Account)
ๆฅๆฌใซในใใใฃ้่ก
last seen 2023
Exited Top 10
โ
5.59%
4.89%
โ
โ
ๆฃฎ่ฐท ๅบๆจน
last seen 2022
Exited Top 10
โ
2.25%
โ
โ
โ
Nomura Trust and Banking Co., Ltd.
้ๆไฟก่จ้่ก
last seen 2022
Exited Top 10
โ
0.99%
โ
โ
โ
ใใใใฏใน่จผๅธ
last seen 2023
Exited Top 10
โ
โ
1.04%
โ
โ
UBS AG
UBS
last seen 2022
Exited Top 10
โ
1.42%
โ
โ
โ
auใซใใณใ ่จผๅธ
last seen 2023
Exited Top 10
โ
1.05%
1.97%
โ
โ
Matsui Securities Co., Ltd.
ๆพไบ่จผๅธ
last seen 2023
Exited Top 10
โ
โ
1.41%
โ
โ
ๆธก้ ๆฏ
last seen 2022
Exited Top 10
โ
1.22%
โ
โ
โ
Concentration (HHI)
โ
5200
2564
2541
2540
2515
5 fiscal years ยท top-10 holders per year ยท >2,500 HHI = high concentration ยท entity-resolved
โ CSV
Date Shareholder Stake Event Flag Demands Source
2026-04-07
Takeshi Suginohara
65.34%
-0.63%
change
Passive
โ
2025-09-29
Hikari Tsushin K.K.
10.87%
+1.57%
change
Passive
โ
2025-03-07
Hikari Tsushin K.K.
9.3%
+0.93%
change
Passive
โ
2024-12-06
Hikari Tsushin K.K.
8.37%
+1.18%
change
Passive
โ
2024-11-06
Hikari Tsushin K.K.
7.19%
+1.01%
change
Passive
โ
2024-08-23
Hikari Tsushin K.K.
6.18%
change
Passive
โ
2024-02-20
Takeshi Suginohara
65.97%
change
Passive
โ
2023-10-03
SPARX Asset Management Co., Ltd.
4.67%
change
Passive
โ
2023-06-19
Meiji Yasuda Asset Management Company Ltd.
2.31%
change
Passive
โ
Date
Category
Summary
Amount
2026-02-02
๐ค M&A
Acquisition
The company's subsidiary CS-R will acquire all shares of Gottsuu Co., Ltd. to make it a subsidiary. The acquisition is planned for mid-February 2026, with a total cost of approximately 153 million yen including stock acquisition price (120 million yen) and advisory fees (33 million yen).
ยฅ153M
โบ
Summary
The company's subsidiary CS-R will acquire all shares of Gottsuu Co., Ltd. to make it a subsidiary. The acquisition is planned for mid-February 2026, with a total cost of approximately 153 million yen including stock acquisition price (120 million yen) and advisory fees (33 million yen).
Counterparty: ๆ ชๅผไผ็คพใใฃใค (Gottsuu Co., Ltd.)
ๅญไผ็คพใงใใๆ ชๅผไผ็คพ๏ผฃ๏ผณ๏ผ๏ผฒใใๆ ชๅผไผ็คพใใฃใคใฎๅ
จๆ ชๅผใๅๅพใใๅญไผ็คพๅใใใใจใซใคใใฆๆฑบ่ญฐใใใใพใใใๆ ชๅผๅๅพไพกๆ ผ๏ผ120็พไธๅใใขใใใคใถใชใผ่ฒป็จ็ญ๏ผ33็พไธๅ
โ