Wagokoro Co., Ltd. engages in retail, services, and OEM businesses in Japan. The company operates stores, which offers Japanese accessories, hairpins, Japanese umbrellas, and yukatas; and sells its products through physical stores, e-commerce sites, mail order sites, and exhibition halls. It also rents Kimono; manufacture and sells silver accessories, stone bracelets, medals and pin badges, sunglasses/glasses, emblems, buckles, boxes, hats, jewelry, leather products, and chopsticks; and provides luggage storage services. In addition, the company renovates vacant houses; and operates real estate leasing and accommodation facilities. Wagokoro Co., Ltd. was founded in 1997 and is headquartered in Shibuya, Japan.
Read more
Financials
Ownership
Material Events
Income Statement
Balance Sheet
Cash Flow
Ratios & Growth
Metric
FY 2025
EDINET โ
FY 2024
EDINET โ
FY 2023
EDINET โ
FY 2022
EDINET โ
FY 2021
EDINET โ
FY 2020
EDINET โ
Net Sales
ยฅ2.8B
ยฅ2.1B
ยฅ1.3B
ยฅ997M
ยฅ902M
ยฅ1.3B
Cost of Sales
ยฅ827M
ยฅ673M
ยฅ422M
ยฅ247M
ยฅ195M
ยฅ590M
Gross Profit
ยฅ2.0B
ยฅ1.4B
ยฅ909M
ยฅ750M
ยฅ707M
ยฅ699M
SG&A
ยฅ1.4B
ยฅ1.0B
ยฅ861M
ยฅ953M
ยฅ1.2B
ยฅ1.7B
Operating Income
ยฅ568M
ยฅ417M
ยฅ49M
ยฅ-203M
ยฅ-488M
ยฅ-997M
Non-Operating Income
ยฅ6M
ยฅ13M
ยฅ9M
ยฅ8M
ยฅ23M
ยฅ26M
Interest Income
ยฅ4M
ยฅ0M
ยฅ0M
ยฅ0M
ยฅ0M
ยฅ2M
Non-Operating Expenses
ยฅ42M
ยฅ40M
ยฅ47M
ยฅ25M
ยฅ28M
ยฅ22M
Interest Expense
ยฅ8M
ยฅ6M
ยฅ6M
ยฅ5M
ยฅ3M
ยฅ3M
Ordinary Income
ยฅ532M
ยฅ389M
ยฅ11M
ยฅ-221M
ยฅ-493M
ยฅ-993M
Pre-tax Income
ยฅ556M
ยฅ421M
ยฅ11M
ยฅ-65M
ยฅ-539M
ยฅ-1.2B
Income Taxes
ยฅ-151M
ยฅ21M
ยฅ21M
ยฅ17M
ยฅ18M
ยฅ9M
Current Tax
ยฅ16M
ยฅ21M
ยฅ21M
ยฅ17M
ยฅ19M
ยฅ8M
Deferred Tax
ยฅ-167M
โ
โ
โ
ยฅ-1M
ยฅ1M
Net Income (owners)
ยฅ707M
ยฅ398M
ยฅ-13M
ยฅ-83M
ยฅ-555M
ยฅ-1.3B
Minority Interest
โ
ยฅ2M
ยฅ3M
ยฅ1M
ยฅ-2M
โ
Comprehensive Income
ยฅ707M
ยฅ400M
ยฅ-10M
ยฅ-82M
ยฅ-553M
ยฅ-1.2B
EBITDA
ยฅ594M
ยฅ434M
ยฅ67M
ยฅ-182M
ยฅ-464M
ยฅ-910M
Goodwill Amort. (J-GAAP)
ยฅ1M
ยฅ0M
โ
โ
โ
โ
EPS
ยฅ109.71
ยฅ62.67
ยฅ-2.72
ยฅ-23.25
ยฅ-175.46
ยฅ-429.23
Shares Outstanding
6.5M
6.4M
6.3M
3.7M
3.5M
3.1M
Shares Issued (total)
6.5M
6.4M
6.3M
3.7M
3.5M
3.1M
Metric
FY 2025
EDINET โ
FY 2024
EDINET โ
FY 2023
EDINET โ
FY 2022
EDINET โ
FY 2021
EDINET โ
FY 2020
EDINET โ
Total Assets
ยฅ1.9B
ยฅ1.3B
ยฅ1.0B
ยฅ666M
ยฅ567M
ยฅ938M
Current Assets
ยฅ1.1B
ยฅ841M
ยฅ670M
ยฅ299M
ยฅ245M
ยฅ458M
Cash & Deposits
ยฅ600M
ยฅ190M
ยฅ284M
ยฅ123M
ยฅ127M
ยฅ224M
Trade Receivables
ยฅ118M
ยฅ95M
ยฅ102M
ยฅ52M
ยฅ54M
โ
Inventories
ยฅ252M
ยฅ209M
ยฅ162M
ยฅ57M
ยฅ13M
โ
Non-Current Assets
ยฅ795M
ยฅ434M
ยฅ355M
ยฅ367M
ยฅ322M
ยฅ480M
PP&E
ยฅ341M
ยฅ178M
ยฅ167M
ยฅ149M
ยฅ129M
ยฅ168M
Goodwill
โ
ยฅ22M
โ
โ
โ
โ
Intangible Assets
ยฅ3M
ยฅ23M
ยฅ2M
ยฅ18M
ยฅ18M
ยฅ19M
Investment Securities
โ
โ
โ
โ
โ
ยฅ29M
Deferred Tax Assets
ยฅ167M
โ
โ
โ
โ
โ
Total Liabilities
ยฅ598M
ยฅ707M
ยฅ882M
ยฅ1.1B
ยฅ1.0B
ยฅ1.0B
Current Liabilities
ยฅ437M
ยฅ612M
ยฅ804M
ยฅ871M
ยฅ640M
ยฅ629M
Accounts Payable
โ
โ
โ
โ
โ
ยฅ16M
ST Debt
ยฅ200M
ยฅ356M
ยฅ456M
ยฅ354M
ยฅ231M
ยฅ263M
Taxes Payable
ยฅ15M
ยฅ15M
ยฅ41M
ยฅ49M
ยฅ39M
ยฅ17M
Non-Current Liabilities
ยฅ162M
ยฅ96M
ยฅ77M
ยฅ236M
ยฅ360M
ยฅ409M
Total LT Borrowings
ยฅ154M
ยฅ78M
ยฅ72M
ยฅ236M
ยฅ360M
ยฅ407M
Total Equity
ยฅ1.3B
ยฅ568M
ยฅ143M
ยฅ-442M
ยฅ-433M
ยฅ-100M
Capital Stock
ยฅ50M
ยฅ50M
ยฅ937M
ยฅ640M
ยฅ603M
ยฅ507M
Capital Surplus
ยฅ967M
ยฅ954M
ยฅ942M
ยฅ646M
ยฅ609M
ยฅ512M
Retained Earnings
ยฅ222M
ยฅ-485M
ยฅ-1.8B
ยฅ-1.8B
ยฅ-1.7B
ยฅ-1.1B
AOCI
โ
โ
โ
โ
ยฅ0M
ยฅ-4M
Equity (owners)
ยฅ1.2B
ยฅ520M
ยฅ96M
ยฅ-482M
ยฅ-473M
ยฅ-112M
Minority Interests
โ
ยฅ21M
ยฅ19M
ยฅ16M
ยฅ15M
ยฅ17M
Total Interest-Bearing Debt โ
ยฅ354M
ยฅ433M
ยฅ528M
ยฅ590M
ยฅ590M
ยฅ670M
Net Cash โ
ยฅ246M
ยฅ-243M
ยฅ-244M
ยฅ-467M
ยฅ-464M
ยฅ-446M
NCAV โ
ยฅ473M
ยฅ134M
ยฅ-212M
ยฅ-809M
ยฅ-755M
ยฅ-580M
NCAV/Share
ยฅ73
ยฅ21
ยฅ-34
ยฅ-220
ยฅ-218
ยฅ-190
BV/Share
ยฅ190
ยฅ81
ยฅ15
ยฅ-131
ยฅ-137
ยฅ-37
Metric
FY 2025
EDINET โ
FY 2024
EDINET โ
FY 2023
EDINET โ
FY 2022
EDINET โ
FY 2021
EDINET โ
FY 2020
EDINET โ
Operating CF
ยฅ610M
ยฅ198M
ยฅ-345M
ยฅ-126M
ยฅ-311M
ยฅ-384M
Interest Paid
ยฅ-8M
ยฅ-6M
ยฅ-6M
ยฅ-5M
ยฅ-3M
ยฅ-3M
Interest Received
ยฅ0M
ยฅ0M
ยฅ0M
ยฅ0M
ยฅ0M
ยฅ2M
D&A
ยฅ25M
ยฅ17M
ยฅ19M
ยฅ21M
ยฅ24M
ยฅ86M
Goodwill Amort.
ยฅ1M
ยฅ0M
โ
โ
โ
โ
Investing CF
ยฅ-145M
ยฅ-192M
ยฅ-26M
ยฅ49M
ยฅ70M
ยฅ-14M
CapEx
ยฅ200M
ยฅ56M
ยฅ65M
ยฅ49M
ยฅ37M
ยฅ155M
Purchase Investments
โ
โ
โ
โ
โ
ยฅ-0M
Proceeds from Invest.
โ
โ
โ
โ
ยฅ32M
ยฅ55M
Financing CF
ยฅ-56M
ยฅ-99M
ยฅ533M
ยฅ73M
ยฅ115M
ยฅ111M
LT Debt Repaid
ยฅ-283M
ยฅ-114M
ยฅ-58M
ยฅ-1M
ยฅ-73M
ยฅ-171M
Free Cash Flow
ยฅ410M
ยฅ142M
ยฅ-411M
ยฅ-175M
ยฅ-348M
ยฅ-539M
Net Change in Cash
ยฅ409M
ยฅ-94M
ยฅ162M
ยฅ-4M
ยฅ-126M
ยฅ-287M
Metric
FY 2025
EDINET โ
FY 2024
EDINET โ
FY 2023
EDINET โ
FY 2022
EDINET โ
FY 2021
EDINET โ
FY 2020
EDINET โ
Return on Equity (ROE) โ
77.0%
112.0%
-9.4%
โ
โ
โ
Return on Assets (ROA) โ
45.0%
34.6%
-1.6%
-13.4%
-73.7%
-133.9%
Gross Margin โ
70.3%
67.9%
68.3%
75.2%
78.3%
54.3%
Operating Margin โ
20.4%
19.9%
3.7%
-20.4%
-54.1%
-77.3%
Net Margin โ
25.4%
19.0%
-1.0%
-8.3%
-61.5%
-97.4%
Current Ratio โ
2.45x
1.38x
0.83x
0.34x
0.38x
0.73x
Quick Ratio โ
1.87x
1.03x
0.63x
0.28x
0.36x
0.73x
Revenue / Share โ
ยฅ428
ยฅ327
ยฅ211
ยฅ271
ยฅ260
ยฅ422
BV/Share โ
ยฅ190
ยฅ81
ยฅ15
ยฅ-131
ยฅ-137
ยฅ-37
NCAV/Share โ
ยฅ73
ยฅ21
ยฅ-34
ยฅ-220
ยฅ-218
ยฅ-190
EPS โ
ยฅ109.71
ยฅ62.67
ยฅ-2.72
ยฅ-23.25
ยฅ-175.46
ยฅ-429.23
DPS โ
ยฅ0.00
ยฅ0.00
ยฅ0.00
ยฅ0.00
ยฅ0.00
ยฅ0.00
Payout Ratio โ
0.0%
0.0%
โ
โ
โ
โ
FCF/Share โ
ยฅ62.94
ยฅ22.13
ยฅ-65.15
ยฅ-47.48
ยฅ-100.40
ยฅ-176.76
Market Valuation
Avg daily close price for calendar year ร most recently reported EPS / DPS
Metric
CY2023
CY2024
CY2025
Avg P/E โ
โ
7.5ร
EPS from 2024-12
5.6ร
EPS from 2025-12
Avg Div Yield โ
0.00%
DPS from 2023-12
0.00%
DPS from 2024-12
0.00%
DPS from 2025-12
Avg Daily Close
ยฅ396
ยฅ473
ยฅ615
Growth Rates (CAGR)
Metric
3yr CAGR (FY2022โ2025)
5yr CAGR (FY2020โ2025)
Stock Price
+33.6%
+9.6%
Sales
+40.8%
+16.6%
FCF/Share
โ
โ
EPS
โ
โ
DPS
โ
โ
BV/Share
โ
โ
NCAV/Share
โ
โ
No capital allocation signals recorded for this company.
Top 10 Shareholders
Ownership DNA
Large Shareholder Reports 18
#
Shareholder
Shares (thou.)
% of Total
1
ๆฃฎ ๆบๅฎ
1,643
2
ๆ ชๅผไผ็คพใใฉใฌในใ
1,007
3
ไฝ้ ๅฅไธ
717
4
ๅๆ ่ฑๆฏ
353
5
ๆไธ ๅคขไบบ
264
6
Rakuten Securities, Inc.
ๆฅฝๅคฉ่จผๅธๆ ชๅผไผ็คพ
228
7
SBI SECURITIES Co., Ltd.
ๆ ชๅผไผ็คพSBI่จผๅธ
155
8
ๅๆ ่ฑๆฏ
153
9
ๆ ชๅผไผ็คพใญใผใซใซ
111
10
GOLDMANSACHSINTERNATIONAL
109
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians โ GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
72.8%
-0.2% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2021
2022
2023
2024
2025
ๆฃฎ ๆบๅฎ
43.76%
20.58%
26.06%
25.62%
25.23%
-0.39%
ๅผไผ็คพใใฉใฌในใ
58.16%
27.35%
15.98%
15.70%
15.46%
-0.24%
ไฝ้ ๅฅไธ
6.86%
3.23%
11.01%
10.82%
11.01%
+0.19%
ๅๆ ่ฑๆฏ
โ
โ
5.61%
7.91%
7.78%
-0.13%
ๆไธ ๅคขไบบ
15.26%
7.19%
4.19%
4.12%
4.06%
-0.06%
Rakuten Securities, Inc.
ๆฅฝๅคฉ่จผๅธ
โ
โ
โ
2.22%
3.50%
+1.28%
SBI SECURITIES Co., Ltd.
SBI่จผๅธ
โ
โ
โ
2.14%
2.39%
+0.25%
ๅผไผ็คพใญใผใซใซ
5.50%
2.59%
1.51%
1.48%
1.71%
+0.23%
GOLDMANSACHSINTERNATIONAL
NEW ENTRY
โ
โ
โ
โ
โ
1.67%
NEW
่พฐ้ ๅ
ไฟก
last seen 2024
Exited Top 10
โ
2.91%
5.21%
1.67%
โ
SUL YOOSA
SUL YOOSA
last seen 2024
Exited Top 10
โ
โ
1.40%
1.37%
โ
ๅผไผ็คพNATTY SWANKYใใผใซใใฃใณใฐใน
last seen 2022
Exited Top 10
โ
1.03%
โ
โ
โ
ๅผไผ็คพNATTY SWANKY
last seen 2021
Exited Top 10
2.18%
โ
โ
โ
โ
ELLEๆ้่ฒฌไปปไบๆฅญ็ตๅ
last seen 2023
Exited Top 10
โ
โ
6.31%
โ
โ
ๅฒฉ็ฐๅกๅนณ
last seen 2023
Exited Top 10
โ
โ
1.40%
โ
โ
ไธญๆ ๅฝฐไธ
last seen 2022
Exited Top 10
3.56%
1.52%
โ
โ
โ
ๅผไผ็คพใจใขใใช
last seen 2022
Exited Top 10
2.42%
1.14%
โ
โ
โ
้ๅ ่ฑๅพ
last seen 2021
Exited Top 10
1.98%
โ
โ
โ
โ
ใใชใฅใผใใใธใกใณใ
last seen 2022
Exited Top 10
2.30%
1.08%
โ
โ
โ
Concentration (HHI)
โ
5640
1255
1178
1116
1097
5 fiscal years ยท top-10 holders per year ยท >2,500 HHI = high concentration ยท entity-resolved
โ CSV
Date Shareholder Stake Event Flag Demands Source
2026-06-10
Japan Culture Suki Foundation
20.32%
increase
Passive
โ
2026-05-27
Hideki Yoshimura and MIDAS Capital Inc.
8.79%
increase
Passive
โ
2026-03-23
Tomohiro Mori
46.49%
correction
Passive
โ
2026-03-19
Tomohiro Mori
46.49%
-0.65%
change
Passive
โ
2025-09-03
Tomohiro Mori
47.14%
+5.81%
change
Passive
โ
2025-02-27
Tomohiro Mori
41.33%
correction
Passive
โ
2025-02-17
Tomohiro Mori
41.33%
-1.54%
change
Passive
โ
2024-09-05
Tomohiro Mori
45.51%
change
Passive
โ
2024-09-05
Tomohiro Mori
42.87%
-2.64%
correction
Passive
โ
2024-09-02
Tomohiro Mori
42.87%
-2.64%
change
Passive
โ
2024-04-03
hideki yoshimura
5.79%
initial_5pct
Passive
โ
2024-04-03
hideki yoshimura
8.05%
+2.26%
change
Passive
โ
2024-01-17
Tomohiro Mori
45.51%
correction
Passive
โ
2023-12-28
Tomohiro Mori
45.51%
+2.18%
change
Passive
โ
2023-08-25
Tomohiro Mori
43.33%
correction
Passive
โ
2023-07-11
Kenichi Sano
11.35%
correction
Passive
โ
2023-07-07
Tomohiro Mori
43.33%
initial_5pct
Passive
โ
2023-07-06
Kenichi Sano
11.35%
initial_5pct
Passive
โ
Date
Category
Summary
Amount
2026-03-02
๐ฐ Capital Return
Special Dividend
The company held an extraordinary shareholders' meeting on February 27, 2026, where shareholders approved a resolution to reduce the capital reserve fund (่ณๆฌๆบๅ้) by 593,035,046 yen. The reduced amount will be entirely transferred to other capital surplus (ใใฎไป่ณๆฌไฝๅฐ้), effective immediately on the resolution date.
ยฅ593M
โบ
Summary
The company held an extraordinary shareholders' meeting on February 27, 2026, where shareholders approved a resolution to reduce the capital reserve fund (่ณๆฌๆบๅ้) by 593,035,046 yen. The reduced amount will be entirely transferred to other capital surplus (ใใฎไป่ณๆฌไฝๅฐ้), effective immediately on the resolution date.
ๆธๅฐใใ่ณๆฌๆบๅ้ใฎ้กใฎๅ
จ้กใใใฎไป่ณๆฌไฝๅฐ้ใซๆฏใๆฟใใใใฎใงใใใพใใๅนๅ็บ็ๆฅ๏ผ2026ๅนด๏ผๆ27ๆฅ
โ