ibis inc.

9343 株式会社アイビス

Software - Application · Growth

PRICE: ¥787 · MKT CAP: ¥14.5B · P/E: 17.0x · P/B: 5.11x · DIV YIELD: 1.3%

PRICE — 5Y

Characteristics & Business Summary

ibis inc. operates as a mobile-savvy engineering company in Japan, the United States, and internationally. It operates through Mobile, Solutions, and AI Singing Voice Synthesis segments. The company develops and operates ibisPaint, a mobile painting app; and...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2022	FY 2023	FY 2024	FY 2025
Net Sales	3,398	4,087	4,625	5,005
Operating Profit	220	434	1,155	1,202
Ordinary Profit	238	428	1,170	1,216
Net Profit	169	289	839	849
EPS	¥60	¥79	¥229	¥46
DPS	¥0	¥14	¥40	¥10

Balance Sheet & Valuation Highlights

Total Assets ¥4B

Net Assets (Equity) ¥3B

Equity Ratio 67.8%

ROE (Return on Equity) 29.9%

Cash & Equivalents ¥2B

Interest-Bearing Debt ¥0B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥0B

Major Shareholders

1. 神谷栄治 40.2%
2. 村上和彦 7.7%
3. 株式会社リオライト 5.4%
4. 畠山敬多 5.0%
5. 渡辺秀行 4.7%
6. ＮＯＭＵＲＡＩＮＴＥＲＮＡＴＩＯＮＡＬＰＬＣＡ／ＣＪＡＰＡＮＦＬＯＷ (常任代理人野村證券株式会社) 4.0%
7. 木下圭一郎 2.8%
8. Goldman Sachs 2.4%
9. 中村剛 2.2%
10. 山下良久 1.1%

Activist Activity

Eiji Kamiya 46.2%

2026-02-26 · correction

Eiji Kamiya 46.2%

2026-02-25 · change

Kazuhiko Murakami 7.58%

2026-02-25 · change

Eiji Kamiya 48.06%

2025-05-27 · change

Eiji Kamiya 48.06%

2025-03-12 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2022	FY 2023	FY 2024	FY 2025
Revenues per share	¥1,218	¥1,124	¥1,264	¥272
FCF/Share	¥194	¥79	¥325	¥52
EPS	¥60	¥79	¥229	¥46
DPS	¥0	¥14	¥40	¥10
Capital Spending per share	¥5	¥6	¥3	¥0
Book Value per share	¥154	¥354	¥572	¥154
Common Shares Outstanding	3M	4M	4M	18M

Financial Aggregates & Margins

Financial Aggregate	FY 2022	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥3B	¥4B	¥5B	¥5B
Operating Margin (%)	6.5%	10.6%	25.0%	24.0%
Net Profit (owners)	¥0B	¥0B	¥1B	¥1B
Net Profit Margin (%)	5.0%	7.1%	18.1%	17.0%
Working Capital	¥0B	¥1B	¥2B	¥2B
Total Debt (Interest-bearing)	¥0B	¥0B	¥0B	¥0B
Net Worth (Common Equity)	¥0B	¥1B	¥2B	¥3B
Return on Total Assets (ROA)	13.1%	13.7%	26.2%	20.3%
Return on Common Equity (ROE)	39.3%	22.4%	40.1%	29.9%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.