Japaniace Co.,Ltd.

9558 ジャパニアス株式会社

Software - Infrastructure · Growth

PRICE: ¥1,916 · MKT CAP: ¥7.7B · P/E: 9.9x · P/B: 2.25x · DIV YIELD: 5.2%

PRICE — 5Y

Characteristics & Business Summary

Japaniace Co.,Ltd. engages in the advanced engineering business in Japan. The company offers on-site development support and contract development; software design, development, testing, operation, and maintenance services for the IT, communications, and...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2022	FY 2023	FY 2024	FY 2025
Net Sales	8,325	9,885	11,211	12,085
Operating Profit	611	837	946	983
Ordinary Profit	615	873	1,023	1,078
Net Profit	442	616	723	765
EPS	¥111	¥154	¥180	¥191
DPS	¥55	¥77	¥95	¥99

Balance Sheet & Valuation Highlights

Total Assets ¥6B

Net Assets (Equity) ¥3B

Equity Ratio 58.4%

ROE (Return on Equity) 22.6%

Cash & Equivalents ¥4B

Interest-Bearing Debt ¥0B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥0B

Major Shareholders

1. 株式会社ウェストリバー 40.3%
2. 西川三郎 15.6%
3. Citibank, N.A. 3.8%
4. 松島亮太 3.0%
5. 西川明宏 2.6%
6. 西川優 2.6%
7. 西川香代子 2.5%
8. INTERACTIVE BROKERS LLC（常任代理人インタラクティブ・ブローカーズ証券株式会社） 0.8%
9. Custody Bank of Japan, Ltd. (Trust Account) 0.7%
10. 丸山憲一 0.7%

Activist Activity

No large shareholder activist campaigns detected.

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2022	FY 2023	FY 2024	FY 2025
Revenues per share	¥2,081	¥2,471	¥2,796	¥3,012
FCF/Share	¥149	¥136	¥233	¥199
EPS	¥111	¥154	¥180	¥191
DPS	¥55	¥77	¥95	¥99
Capital Spending per share	¥1	¥5	¥1	¥5
Book Value per share	¥612	¥714	¥748	¥842
Common Shares Outstanding	4M	4M	4M	4M

Financial Aggregates & Margins

Financial Aggregate	FY 2022	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥8B	¥10B	¥11B	¥12B
Operating Margin (%)	7.3%	8.5%	8.4%	8.1%
Net Profit (owners)	¥0B	¥1B	¥1B	¥1B
Net Profit Margin (%)	5.3%	6.2%	6.4%	6.3%
Working Capital	¥2B	¥2B	¥3B	¥3B
Total Debt (Interest-bearing)	¥0B	¥0B	¥0B	¥0B
Net Worth (Common Equity)	¥2B	¥3B	¥3B	¥3B
Return on Total Assets (ROA)	11.2%	13.4%	14.6%	13.2%
Return on Common Equity (ROE)	18.1%	21.6%	24.1%	22.6%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.