H.I.S. Co., Ltd. 9603
ๆ ชๅผไผš็คพใ‚จใ‚คใƒใƒปใ‚ขใ‚คใƒปใ‚จใ‚น ยท Travel Services ยท Prime
Governance Compliance: TSE Status: Disclosed English Reports Available
Similar โ€บ
Fact Sheet (PDF)
H.I.S. Co., Ltd. is involved in the arrangement, planning, and sales of overseas and domestic travel, as well as related businesses in Japan, the United States, the rest of Asia, Oceania, Europe, the Middle East, and Africa. The company operates through three segments: Travel Business, Hotel Business, and Kyushu Sanko Group. It also operates hotels, as well as engages in automobile transportation and real estate rental. In addition, the company owns and operates a theme park; provides non-life insurance services, focusing on overseas travel insurance; and develops and operates room reservation systems and related businesses. Further, it engages in facility management; machinery installation and maintenance; and infrastructure projects, such as construction and construction of new buildings. The company was formerly known as International Tours Co., Ltd. and changed its name to H.I.S. Co., Ltd. in 1990. H.I.S. Co., Ltd. was incorporated in 1980 and is headquartered in Tokyo, Japan.
Price
ยฅ1,019
Market Cap
ยฅ76.2B
Ent. Value
ยฅ128.8B
Net Debt
โˆ’ยฅ52.6B
Shares Out.
74.7M
P / E
16.1ร—
EV / EBIT
11.1ร—
P / Book
1.37ร—
P / NCAV
N/M
Div. Yield
1.96%
โฌ‡ Excel
Metric FY 2025
EDINET โ†—
FY 2024
EDINET โ†—
FY 2023
EDINET โ†—
FY 2022
EDINET โ†—
FY 2021
EDINET โ†—
Net Sales ยฅ373.1B ยฅ343.3B ยฅ251.9B ยฅ142.8B ยฅ118.6B
Cost of Sales ยฅ255.1B ยฅ232.7B ยฅ169.1B ยฅ114.5B ยฅ102.2B
Gross Profit ยฅ118.0B ยฅ110.6B ยฅ82.8B ยฅ28.3B ยฅ16.4B
SG&A ยฅ106.3B ยฅ99.8B ยฅ81.4B ยฅ76.2B ยฅ80.4B
Operating Income ยฅ11.6B ยฅ10.9B ยฅ1.4B ยฅ-47.9B ยฅ-64.1B
Non-Operating Income ยฅ3.8B ยฅ3.2B ยฅ3.0B ยฅ3.1B ยฅ4.5B
Dividend Income ยฅ570M โ€” ยฅ361M โ€” โ€”
Interest Income ยฅ1.2B ยฅ1.3B ยฅ759M ยฅ263M ยฅ755M
Non-Operating Expenses ยฅ4.1B ยฅ3.6B ยฅ2.9B ยฅ4.2B ยฅ3.8B
Interest Expense ยฅ2.0B ยฅ2.5B ยฅ2.2B ยฅ2.0B ยฅ1.2B
Ordinary Income ยฅ11.4B ยฅ10.5B ยฅ1.4B ยฅ-49.0B ยฅ-63.3B
Pre-tax Income ยฅ7.1B ยฅ8.5B ยฅ-1.3B ยฅ-8.2B ยฅ-51.0B
Income Taxes ยฅ1.3B ยฅ-1.1B ยฅ618M ยฅ2.8B ยฅ2.2B
Current Tax ยฅ2.3B ยฅ1.7B ยฅ1.6B ยฅ1.1B ยฅ411M
Deferred Tax ยฅ-958M ยฅ-2.8B ยฅ-939M ยฅ1.7B ยฅ1.8B
Net Income (owners) ยฅ4.7B ยฅ8.7B ยฅ-2.6B ยฅ-9.5B ยฅ-50.0B
Minority Interest ยฅ1.0B ยฅ899M ยฅ711M ยฅ-1.5B ยฅ-3.2B
Comprehensive Income ยฅ4.6B ยฅ12.1B ยฅ-124M ยฅ-2.4B ยฅ-48.4B
EBITDA ยฅ23.2B ยฅ22.2B ยฅ12.4B ยฅ-34.8B ยฅ-50.6B
Goodwill Amort. (J-GAAP) ยฅ261M ยฅ349M ยฅ512M ยฅ686M ยฅ817M
EPS ยฅ63.16 ยฅ116.67 ยฅ-35.35 ยฅ-130.00 ยฅ-749.86
Shares Outstanding 74.7M 74.7M 74.7M 74.0M 70.0M
Shares Issued (total) 79.9M 79.9M 79.9M 79.9M 76.0M
Treasury Shares 5.1M 5.1M 5.1M 5.9M 5.9M