CENTRAL SECURITY PATROLS CO.,LTD.

9740 セントラル警備保障株式会社

Services · Prime · TSE: Disclosed

PRICE: ¥2,702 · MKT CAP: ¥37.9B · P/E: 15.4x · P/B: 0.92x · DIV YIELD: 2.2%

PRICE — 5Y

Characteristics & Business Summary

Central Security Patrols Co., Ltd. provides security services in Japan. The company offers Full-time security, including Facility Security, Fire and disaster prevention safety management, and VIP personal protection services; mechanical security, such as...

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Net Sales	67,443	69,071	64,824	68,011	71,418	78,745
Operating Profit	4,585	5,176	3,977	4,317	4,331	4,500
Ordinary Profit	4,986	5,640	4,445	4,534	4,566	4,702
Net Profit	3,128	3,668	2,586	5,381	3,230	2,504
EPS	¥214	¥251	¥177	¥368	¥222	¥178
DPS	¥45	¥48	¥50	¥60	¥60	¥60

Balance Sheet & Valuation Highlights

Total Assets ¥72B

Net Assets (Equity) ¥44B

Equity Ratio 57.6%

ROE (Return on Equity) 6.7%

Cash & Equivalents ¥17B

Interest-Bearing Debt ¥4B

Capital Expenditure (CapEx) ¥4B

Depreciation & Amort. ¥3B

Major Shareholders

1. East Japan Railway Company 26.4%
2. Japan Master Trust Bank 8.4%
3. Hikari Tsushin, Inc. 4.5%
4. Employee Stock Ownership Plan 4.1%
5. Stock Ownership Plan 3.6%
6. BNYMSANV RE BNYMIL RE WS ZENNOR JAPAN EQUITY INCOME FUND（常任代理人株式会社三菱ＵＦＪ銀行） 3.2%
7. Japan Custody Bank 3.2%
8. 竹花長雅 1.6%
9. 徳田伸子 1.6%
10. State Street Bank and Trust Company 1.6%

Activist Activity

Zennor Asset Management LLP 5.07%

2026-04-28 · initial_5pct

M&G Investment Management Limited 4.53%

2026-03-06 · change

M&G Investment Management Limited 5.16%

2024-09-06 · change

M&G Investment Management Limited 5.07%

2024-04-22 · initial_5pct

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues per share	¥4,612	¥4,723	¥4,433	¥4,651	¥4,916	¥5,612
FCF/Share	¥168	¥388	¥254	¥261	¥59	¥112
EPS	¥214	¥251	¥177	¥368	¥222	¥178
DPS	¥45	¥48	¥50	¥60	¥60	¥60
Capital Spending per share	¥300	¥80	¥88	¥102	¥144	¥286
Book Value per share	¥1,730	¥1,934	¥2,065	¥2,380	¥2,539	¥2,652
Common Shares Outstanding	15M	15M	15M	15M	15M	14M

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025
Revenues (Net Sales)	¥67B	¥69B	¥65B	¥68B	¥71B	¥79B
Operating Margin (%)	6.8%	7.5%	6.1%	6.3%	6.1%	5.7%
Net Profit (owners)	¥3B	¥4B	¥3B	¥5B	¥3B	¥3B
Net Profit Margin (%)	4.6%	5.3%	4.0%	7.9%	4.5%	3.2%
Working Capital	¥0B	¥5B	¥7B	¥16B	¥17B	¥12B
Total Debt (Interest-bearing)	¥8B	¥6B	¥4B	¥3B	¥2B	¥4B
Net Worth (Common Equity)	¥25B	¥28B	¥30B	¥35B	¥37B	¥37B
Return on Total Assets (ROA)	5.1%	6.1%	4.2%	8.4%	5.1%	3.5%
Return on Common Equity (ROE)	12.4%	13.0%	8.6%	15.5%	8.8%	6.7%

Business Summary & Analysis

Capital Strategy Targets

No active capital policy disclosure records found.