← Back to Profile Company Fact Sheet

Genki Global Dining Concepts Corporation

9828 元気寿司株式会社
Restaurants · Standard · TSE: Disclosed
PRICE: ¥2,805 · MKT CAP: ¥49.5B · P/E: 14.2x · P/B: 2.55x · DIV YIELD: 2.5%
PRICE — 5Y
Characteristics & Business Summary
Genki Global Dining Concepts Corporation engages in the restaurant-related businesses in Japan and internationally. It operates sushi restaurants under the Uobei, Genki Sushi, and Senryo brands, as well as GINZA SEN-RYO brand sushi and dining bar and Unakama...
Income Statement Highlights (¥ Million, except EPS/DPS in ¥)
Fiscal Period FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 Forecast
Net Sales 38,253 44,608 54,614 61,839 67,472 73,711 103,000
Operating Profit -453 265 1,737 4,918 6,792 4,797 6,000
Ordinary Profit -420 246 1,760 5,081 6,941 5,242
Net Profit -443 1,302 1,013 3,262 4,960 3,492 3,300
EPS ¥-50 ¥147 ¥115 ¥185 ¥281 ¥198
DPS ¥10 ¥20 ¥15 ¥35 ¥70 ¥35
Balance Sheet & Valuation Highlights
Total Assets ¥59B
Net Assets (Equity) ¥19B
Equity Ratio 32.6%
ROE (Return on Equity) 18.5%
Cash & Equivalents ¥28B
Interest-Bearing Debt ¥25B
Capital Expenditure (CapEx) ¥2B
Depreciation & Amort. ¥2B
Major Shareholders
  • 1. ㈱神明ホールディングス 40.8%
  • 2. The Master Trust Bank of Japan, Ltd. (Trust Account) 6.2%
  • 3. Genki Global Dining Concepts取引先持株会 2.6%
  • 4. ㈱足利銀行 2.0%
  • 5. SMBC Nikko Securities Inc. 1.8%
  • 6. Custody Bank of Japan, Ltd. (Trust Account) 0.8%
  • 7. Mizuho Bank, Ltd. 0.7%
  • 8. SBI Securities Co., Ltd. 0.6%
  • 9. MUFG Bank, Ltd. 0.6%
  • 10. Mizuho Bank, Ltd. 0.5%
Activist Activity
SHINMEI Holdings Co.,LTD. 40.53%
2023-11-30 · change
Historical Per-Share Data & Valuation Ratios
Per Share Metric FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 Forecast
Revenues per share ¥4,333 ¥5,053 ¥6,187 ¥3,502 ¥3,821 ¥4,174
FCF/Share ¥25 ¥318 ¥322 ¥290 ¥279 ¥119
EPS ¥-50 ¥147 ¥115 ¥185 ¥281 ¥198
DPS ¥10 ¥20 ¥15 ¥35 ¥70 ¥35
Capital Spending per share ¥156 ¥138 ¥208 ¥62 ¥106 ¥139
Book Value per share ¥929 ¥1,052 ¥1,152 ¥746 ¥947 ¥1,070
Common Shares Outstanding 9M 9M 9M 18M 18M
Financial Aggregates & Margins
Financial Aggregate FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 Forecast
Revenues (Net Sales) ¥38B ¥45B ¥55B ¥62B ¥67B ¥74B ¥103B
Operating Margin (%) -1.2% 0.6% 3.2% 8.0% 10.1% 6.5% 5.8%
Net Profit (owners) ¥-0B ¥1B ¥1B ¥3B ¥5B ¥3B ¥3B
Net Profit Margin (%) -1.2% 2.9% 1.9% 5.3% 7.4% 4.7% 3.2%
Working Capital ¥-8B ¥-8B ¥-9B ¥-5B ¥-2B ¥-2B
Total Debt (Interest-bearing) ¥5B ¥5B ¥4B ¥3B ¥2B ¥25B
Net Worth (Common Equity) ¥8B ¥9B ¥10B ¥13B ¥17B ¥19B
Return on Total Assets (ROA) -1.9% 4.8% 3.3% 10.0% 14.2% 5.9%
Return on Common Equity (ROE) -5.4% 14.0% 10.0% 24.8% 29.7% 18.5%
Business Summary & Analysis
Genki Global Dining Concepts Corporation engages in the restaurant-related businesses in Japan and internationally. It operates sushi restaurants under the Uobei, Genki Sushi, and Senryo brands, as well as GINZA SEN-RYO brand sushi and dining bar and Unakama...
Capital Strategy Targets
No active capital policy disclosure records found.
Tokyo Intelligence Filings System · Company Fact Sheet Generative Extraction Layer (Sonnet/Haiku) · Date: 2026-06-13