Robot Home, Inc., together with its subsidiaries, engages in the AI/IoT and robot home businesses in Japan. The company an automated property management platform; consulting services with a focus on public affairs; property management services; platform for the consideration, purchase, management, and sale of income-producing real estate; rent guarantee, collection, reminders, and tenant support for rental property owners; and restoration and cleaning services. It also develops and sells IoT devices. The company was formerly known as TATERU, Inc. and changed its name to Robot Home, Inc. in April 2021. Robot Home, Inc. was incorporated in 2006 and is headquartered in Chuo, Japan.
Read more
Financials
Ownership
Material Events
Income Statement
Balance Sheet
Cash Flow
Ratios & Growth
Metric
FY 2025
EDINET โ
FY 2024
EDINET โ
FY 2023
EDINET โ
FY 2022
EDINET โ
FY 2021
EDINET โ
Net Sales
ยฅ24.1B
ยฅ13.2B
ยฅ8.6B
ยฅ5.4B
ยฅ4.1B
Cost of Sales
ยฅ18.4B
ยฅ8.7B
ยฅ5.2B
ยฅ2.5B
ยฅ1.7B
Gross Profit
ยฅ5.6B
ยฅ4.4B
ยฅ3.4B
ยฅ2.9B
ยฅ2.4B
SG&A
ยฅ3.9B
ยฅ3.4B
ยฅ2.7B
ยฅ2.3B
ยฅ2.1B
Operating Income
ยฅ1.8B
ยฅ1.0B
ยฅ749M
ยฅ645M
ยฅ300M
Non-Operating Income
ยฅ159M
ยฅ11M
ยฅ18M
ยฅ43M
ยฅ60M
Dividend Income
ยฅ10M
ยฅ8M
ยฅ10M
ยฅ10M
ยฅ5M
Interest Income
ยฅ7M
ยฅ1M
ยฅ1M
ยฅ1M
ยฅ1M
Non-Operating Expenses
ยฅ138M
ยฅ37M
ยฅ29M
ยฅ23M
ยฅ5M
Interest Expense
ยฅ88M
ยฅ22M
ยฅ14M
ยฅ7M
ยฅ0M
Ordinary Income
ยฅ1.8B
ยฅ1.0B
ยฅ738M
ยฅ665M
ยฅ355M
Pre-tax Income
ยฅ1.7B
ยฅ999M
ยฅ881M
ยฅ599M
ยฅ322M
Income Taxes
ยฅ-267M
ยฅ88M
ยฅ-7M
ยฅ-120M
ยฅ-52M
Current Tax
ยฅ102M
ยฅ17M
ยฅ27M
ยฅ13M
ยฅ36M
Deferred Tax
ยฅ-369M
ยฅ71M
ยฅ-34M
ยฅ-133M
ยฅ-88M
Net Income (owners)
ยฅ2.0B
ยฅ913M
ยฅ886M
ยฅ719M
ยฅ374M
Minority Interest
ยฅ2M
ยฅ-2M
ยฅ1M
ยฅ-0M
โ
Comprehensive Income
ยฅ2.0B
ยฅ896M
ยฅ894M
ยฅ662M
ยฅ461M
EBITDA
ยฅ1.9B
ยฅ1.2B
ยฅ880M
ยฅ736M
ยฅ367M
Goodwill Amort. (J-GAAP)
ยฅ13M
ยฅ13M
ยฅ13M
ยฅ13M
โ
EPS
ยฅ22.13
ยฅ10.16
ยฅ9.86
ยฅ8.00
ยฅ4.12
Shares Outstanding
89.9M
89.9M
89.9M
89.9M
90.4M
Shares Issued (total)
91.1M
91.1M
91.1M
91.1M
91.1M
Treasury Shares
1.2M
1.2M
1.2M
1.2M
0.8M
Metric
FY 2025
EDINET โ
FY 2024
EDINET โ
FY 2023
EDINET โ
FY 2022
EDINET โ
FY 2021
EDINET โ
Total Assets
ยฅ15.9B
ยฅ13.2B
ยฅ12.0B
ยฅ10.8B
ยฅ9.9B
Current Assets
ยฅ11.5B
ยฅ9.8B
ยฅ9.0B
ยฅ8.2B
ยฅ8.0B
Cash & Deposits
ยฅ7.5B
ยฅ6.5B
ยฅ4.7B
ยฅ4.2B
ยฅ4.6B
Trade Receivables
ยฅ1.9B
ยฅ412M
ยฅ450M
ยฅ431M
ยฅ461M
Non-Current Assets
ยฅ4.4B
ยฅ3.4B
ยฅ3.0B
ยฅ2.5B
ยฅ1.9B
PP&E
ยฅ2.3B
ยฅ1.6B
ยฅ1.0B
ยฅ831M
ยฅ270M
Goodwill
ยฅ155M
ยฅ168M
ยฅ181M
ยฅ194M
ยฅ260M
Intangible Assets
ยฅ358M
ยฅ396M
ยฅ386M
ยฅ343M
ยฅ293M
Investment Securities
ยฅ1.0B
ยฅ1.0B
ยฅ1.1B
ยฅ919M
ยฅ1.0B
Deferred Tax Assets
ยฅ539M
ยฅ187M
ยฅ232M
ยฅ230M
ยฅ69M
Total Liabilities
ยฅ4.8B
ยฅ3.9B
ยฅ3.4B
ยฅ2.9B
ยฅ2.4B
Current Liabilities
ยฅ4.1B
ยฅ3.0B
ยฅ3.1B
ยฅ2.5B
ยฅ2.0B
ST Debt
ยฅ797M
ยฅ563M
ยฅ476M
ยฅ306M
ยฅ49M
Taxes Payable
ยฅ102M
ยฅ18M
ยฅ29M
ยฅ15M
ยฅ34M
Non-Current Liabilities
ยฅ672M
ยฅ903M
ยฅ286M
ยฅ392M
ยฅ367M
Total LT Borrowings
ยฅ525M
ยฅ759M
ยฅ219M
ยฅ266M
ยฅ318M
Deferred Tax Liab.
ยฅ18M
ยฅ18M
ยฅ3M
ยฅ26M
โ
Total Equity
ยฅ11.2B
ยฅ9.3B
ยฅ8.6B
ยฅ7.9B
ยฅ7.5B
Capital Stock
ยฅ10M
ยฅ10M
ยฅ10M
ยฅ10M
ยฅ10M
Capital Surplus
ยฅ7.5B
ยฅ7.5B
ยฅ7.5B
ยฅ7.5B
ยฅ7.5B
Retained Earnings
ยฅ3.9B
ยฅ2.1B
ยฅ1.4B
ยฅ689M
ยฅ149M
Treasury Stock
ยฅ-300M
ยฅ-300M
ยฅ-300M
ยฅ-300M
ยฅ-200M
AOCI
ยฅ55M
ยฅ10M
ยฅ26M
ยฅ19M
ยฅ76M
Equity (owners)
ยฅ11.1B
ยฅ9.3B
ยฅ8.6B
ยฅ7.9B
ยฅ7.4B
Minority Interests
ยฅ3M
ยฅ1M
ยฅ3M
ยฅ2M
โ
Total Interest-Bearing Debt โ
ยฅ1.3B
ยฅ1.3B
ยฅ695M
ยฅ572M
ยฅ367M
Net Cash โ
ยฅ6.2B
ยฅ5.2B
ยฅ4.0B
ยฅ3.6B
ยฅ4.3B
NCAV โ
ยฅ6.8B
ยฅ5.9B
ยฅ5.6B
ยฅ5.4B
ยฅ5.6B
NCAV/Share
ยฅ75
ยฅ66
ยฅ62
ยฅ60
ยฅ62
BV/Share
ยฅ124
ยฅ103
ยฅ95
ยฅ87
ยฅ82
Metric
FY 2025
EDINET โ
FY 2024
EDINET โ
FY 2023
EDINET โ
FY 2022
EDINET โ
FY 2021
EDINET โ
Operating CF
ยฅ1.8B
ยฅ2.1B
ยฅ1.0B
ยฅ272M
ยฅ-418M
Interest Paid
ยฅ-87M
ยฅ-21M
ยฅ-15M
ยฅ-7M
ยฅ-0M
Interest Received
ยฅ17M
ยฅ9M
ยฅ10M
ยฅ10M
ยฅ6M
D&A
ยฅ164M
ยฅ180M
ยฅ119M
ยฅ77M
ยฅ67M
Goodwill Amort.
ยฅ13M
ยฅ13M
ยฅ13M
ยฅ13M
โ
Investing CF
ยฅ-664M
ยฅ-730M
ยฅ-488M
ยฅ-623M
ยฅ-109M
CapEx
ยฅ789M
ยฅ662M
ยฅ304M
ยฅ568M
ยฅ120M
Purchase Investments
ยฅ-10M
ยฅ-30M
ยฅ-298M
ยฅ-141M
ยฅ-525M
Proceeds from Invest.
ยฅ3M
โ
ยฅ270M
ยฅ78M
ยฅ18M
Financing CF
ยฅ-182M
ยฅ447M
ยฅ-57M
ยฅ-77M
ยฅ-384M
Dividends Paid
ยฅ-181M
ยฅ-179M
ยฅ-179M
ยฅ-180M
โ
Share Buybacks
ยฅ-0M
โ
โ
ยฅ-100M
ยฅ-200M
LT Debt Repaid
ยฅ-4.9B
ยฅ-52M
ยฅ-52M
ยฅ-48M
ยฅ-200M
Free Cash Flow
ยฅ1.1B
ยฅ1.4B
ยฅ740M
ยฅ-296M
ยฅ-538M
Net Change in Cash
ยฅ1.0B
ยฅ1.8B
ยฅ500M
ยฅ-429M
ยฅ-916M
Metric
FY 2025
EDINET โ
FY 2024
EDINET โ
FY 2023
EDINET โ
FY 2022
EDINET โ
FY 2021
EDINET โ
Return on Equity (ROE) โ
19.4%
10.2%
10.8%
9.3%
5.0%
Return on Assets (ROA) โ
13.6%
7.2%
7.8%
7.0%
3.8%
Gross Margin โ
23.5%
33.7%
39.8%
54.4%
57.8%
Operating Margin โ
7.3%
7.9%
8.7%
11.9%
7.3%
Net Margin โ
8.3%
6.9%
10.3%
13.3%
9.1%
Current Ratio โ
2.82x
3.25x
2.88x
3.34x
3.99x
Quick Ratio โ
2.82x
3.25x
2.88x
3.34x
3.99x
Revenue / Share โ
ยฅ268
ยฅ146
ยฅ96
ยฅ60
ยฅ45
BV/Share โ
ยฅ124
ยฅ103
ยฅ95
ยฅ87
ยฅ82
NCAV/Share โ
ยฅ75
ยฅ66
ยฅ62
ยฅ60
ยฅ62
EPS โ
ยฅ22.13
ยฅ10.16
ยฅ9.86
ยฅ8.00
ยฅ4.12
DPS โ
ยฅ2.00
ยฅ2.00
ยฅ2.00
ยฅ2.00
ยฅ1.00
Payout Ratio โ
9.0%
19.7%
20.3%
25.0%
24.3%
FCF/Share โ
ยฅ11.79
ยฅ15.56
ยฅ8.23
ยฅ-3.29
ยฅ-5.96
Market Valuation
Avg daily close price for calendar year ร most recently reported EPS / DPS
Metric
CY2023
CY2024
CY2025
Avg P/E โ
19.0ร
EPS from 2023-12
15.2ร
EPS from 2024-12
7.5ร
EPS from 2025-12
Avg Div Yield โ
1.07%
DPS from 2023-12
1.29%
DPS from 2024-12
1.20%
DPS from 2025-12
Avg Daily Close
ยฅ187
ยฅ155
ยฅ167
Growth Rates (CAGR)
Metric
3yr CAGR (FY2022โ2025)
5yr CAGR
Stock Price
-4.9%
-9.2%
Sales
+64.4%
โ
FCF/Share
โ
โ
EPS
+40.4%
โ
DPS
+0.0%
โ
BV/Share
+12.2%
โ
NCAV/Share
+7.8%
โ
No capital allocation signals recorded for this company.
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 1
Large Shareholder Reports 3
#
Shareholder
Shares (thou.)
% of Total
1
ๅคๆจ ๅคงๅฒ
39,950,000
2
The Master Trust Bank of Japan, Ltd. (Trust Account)
ๆฅๆฌใในใฟใผใใฉในใไฟก่จ้่กๆ ชๅผไผ็คพ๏ผไฟก่จๅฃ๏ผ
4,455,300
3
ๆธ
ๆฟ ๅคงไบฎ
2,651,700
4
็ณไบ ๅๅญ
2,091,000
5
ใฑใคใขใคในใฟใผไธๅ็ฃๆ ชๅผไผ็คพ
1,710,000
6
ๅ
ฌ็่ฒกๅฃๆณไบบ็ณไบ่ฒ่ฑไผ
986,900
7
Custody Bank of Japan, Ltd. (Trust Account)
ๆ ชๅผไผ็คพๆฅๆฌใซในใใใฃ้่ก๏ผไฟก่จๅฃ๏ผ
676,200
8
Rakuten Securities, Inc.
ๆฅฝๅคฉ่จผๅธๆ ชๅผไผ็คพ
552,600
9
ๅฑฑๆฌ ๅ่ณๅญ
402,000
10
ไฝไผฏ ๅนธ็ฅ
402,000
Domestic Nominees
5.7%
-1.9% vs 2024
Trust bank custodians โ GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
54.2%
+0.9% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2021
2022
2023
2024
2025
ๅคๆจ ๅคงๅฒ
44.20%
44.44%
44.44%
44.44%
44.44%
The Master Trust Bank of Japan, Ltd. (Trust Account)
ๆฅๆฌใในใฟใผใใฉในใไฟก่จ้่ก
6.23%
6.40%
7.66%
6.56%
4.95%
-1.61%
ๆธ
ๆฟ ๅคงไบฎ
NEW ENTRY
โ
โ
โ
โ
โ
2.95%
NEW
็ณไบ ๅๅญ
2.31%
2.32%
2.32%
2.88%
2.32%
-0.56%
ใฑใคใขใคในใฟใผไธๅ็ฃ
1.89%
1.90%
1.90%
1.90%
1.90%
ๅ
ฌ็่ฒกๅฃๆณไบบ็ณไบ่ฒ่ฑไผ
1.28%
1.09%
1.09%
1.09%
1.09%
Custody Bank of Japan, Ltd. (Trust Account)
ๆฅๆฌใซในใใใฃ้่ก
2.74%
2.42%
3.50%
1.04%
0.75%
-0.29%
Rakuten Securities, Inc.
ๆฅฝๅคฉ่จผๅธ
โ
0.84%
0.66%
0.74%
0.61%
-0.13%
ๅฑฑๆฌ ๅ่ณๅญ
โ
โ
โ
0.44%
0.44%
ไฝไผฏ ๅนธ็ฅ
NEW ENTRY
โ
โ
โ
โ
โ
0.44%
NEW
Mizuho Securities Co., Ltd.
ใฟใใป่จผๅธ
last seen 2024
Exited Top 10
โ
โ
โ
1.26%
โ
JPMorgan Securities Japan Co., Ltd.
JPใขใซใฌใณ่จผๅธ
last seen 2024
Exited Top 10
โ
โ
โ
0.50%
โ
BNY GCM CLIENT ACCOUNT JPRD ACISG(FE-AC)
last seen 2021
Exited Top 10
0.81%
โ
โ
โ
โ
Mitsubishi UFJ Morgan Stanley Securities Co., Ltd.
ไธ่ฑUFJใขใซใฌใณใปในใฟใณใฌใผ่จผๅธ
last seen 2021
Exited Top 10
1.30%
โ
โ
โ
โ
NOMURA PB NOMINEES LIMITEDOMNIBUS-MARGIN (CASHPB)
last seen 2022
Exited Top 10
3.81%
2.23%
โ
โ
โ
SBI Securities Co., Ltd.
SBI่จผๅธ
last seen 2022
Exited Top 10
โ
1.30%
โ
โ
โ
Nomura Securities Co., Ltd.
้ๆ่จผๅธ
last seen 2022
Exited Top 10
โ
0.87%
โ
โ
โ
ๅคงๅ ๅด่ก
last seen 2021
Exited Top 10
0.71%
โ
โ
โ
โ
ไธ็ฐๅ
ซๆจ็ญๆ
last seen 2023
Exited Top 10
โ
โ
0.92%
โ
โ
Japan Securities Finance Co., Ltd.
ๆฅๆฌ่จผๅธ้่
last seen 2023
Exited Top 10
โ
โ
0.57%
โ
โ
JPMorgan Chase Bank, N.A.
JP Morgan
last seen 2023
Exited Top 10
โ
โ
0.47%
โ
โ
Concentration (HHI)
โ
2028
2040
2058
2035
2020
5 fiscal years ยท top-10 holders per year ยท >2,500 HHI = high concentration ยท entity-resolved
โ CSV
Portfolio Book Value
ยฅ138M
+53% since 2024
Holdings
1
Trend
Stable
vs 2024
Held Company
FY2025
ยฅ138M total
FY2024
ยฅ91M total
Book Val ยฅM
Shares
Book Val ยฅM
Shares
138
21,000
91
21,000
M
Portfolio total 138
91
Book value in ยฅM ยท โ reduced ยท โ increased vs prior year ยท M = mutual holding
โ CSV
Date Shareholder Stake Event Flag Demands Source
2026-05-01
Daisaku Furuki
43.84%
change
Passive
โ
2026-05-01
Daisaku Furuki
43.84%
correction
Passive
โ
2024-05-14
Daisaku Furuki
43.84%
change
Passive
โ
Date
Category
Summary
Amount
2026-02-12
๐ฅ Financial
Earnings Revision
The company announced accounting adjustments for the fiscal year ending December 2025, including a reversal of debt guarantee loss provision of ยฅ291 million and recognition of deferred tax assets totaling ยฅ368 million in consolidated results and ยฅ414 million in individual results. These adjustments were made based on careful review of future business outlook and recoverability of deferred tax assets.
ยฅ0M
โบ
Summary
The company announced accounting adjustments for the fiscal year ending December 2025, including a reversal of debt guarantee loss provision of ยฅ291 million and recognition of deferred tax assets totaling ยฅ368 million in consolidated results and ยฅ414 million in individual results. These adjustments were made based on careful review of future business outlook and recoverability of deferred tax assets.
ๅตๅไฟ่จผๆๅคฑๅผๅฝ้ใฎๆปๅ
ฅโณ291็พไธๅใๅฃฒไธๅไพกใซ่จไธใใใใพใใใ็นฐๅปถ็จ้่ณ็ฃใฎ่จไธใซใใใๅฝ้ฃ็ตไผ่จๅนดๅบฆใฎๆณไบบ็จ็ญ่ชฟๆด้กใฏใโณ368็พไธๅใจใชใใพใใใ
โ