3465

K.I. Star Real Estate Co., Ltd.

ケイアイスター不動産株式会社
Real Estate
Ki-Star Real Estate Co.,Ltd operates as a real estate company. The company is involved in the construction and sale of detached housing, custom-built housing, and land; and real estate transactions, property management, and residential land development businesses. It also engages in real estate leasing and brokerage businesses. The company was incorporated in 1990 and is headquartered in Honjo, Japan.
← Companies
Price
¥3,440
Market Cap
¥54.1B
Ent. Value
¥162.5B
Net Debt
−¥108.5B
Shares Out.
15.7M
P / E
6.0×
EV / EBIT
9.4×
P / Book
0.89×
P / NCAV
1.07×
Div. Yield
4.39%
Financials
Metric FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥342.6B ¥283.1B ¥241.9B ¥184.4B
Cost of Sales ¥300.6B ¥250.5B ¥204.2B ¥144.3B
Gross Profit ¥42.0B ¥32.6B ¥37.7B ¥40.0B
SG&A ¥24.7B ¥21.2B ¥18.5B ¥16.4B
Operating Income ¥17.3B ¥11.4B ¥19.2B ¥23.7B
Non-Operating Income ¥1.9B ¥1.3B ¥968M ¥866M
Interest Income ¥469M ¥177M — —
Non-Operating Expenses ¥4.1B ¥2.6B ¥1.7B ¥1.3B
Interest Expense ¥2.5B ¥1.5B ¥1.1B ¥774M
Ordinary Income ¥15.1B ¥10.1B ¥18.5B ¥23.2B
Pre-tax Income ¥15.3B ¥10.6B ¥18.4B ¥23.2B
Income Taxes ¥4.9B ¥2.7B ¥5.8B ¥7.2B
Current Tax ¥5.4B ¥3.4B ¥5.5B ¥7.5B
Deferred Tax ¥-540M ¥-717M ¥281M ¥-318M
Net Income (owners) ¥8.9B ¥6.9B ¥11.8B ¥14.7B
Minority Interest ¥1.5B ¥1.1B ¥835M ¥1.2B
Comprehensive Income ¥10.3B ¥7.8B ¥12.7B ¥16.0B
EBITDA ¥17.8B ¥11.9B ¥19.7B ¥24.2B
Goodwill Amort. (J-GAAP) ¥110M ¥113M ¥125M ¥156M
EPS ¥570.44 ¥434.89 ¥750.77 ¥976.49
Shares Outstanding 15.7M 15.9M 15.9M 15.9M
Shares Issued (total) 15.9M 15.9M 15.9M 15.9M
Treasury Shares 0.1M 0.0M 0.0M 0.0M