Columbia Works Inc. provides real estate development, leasing, and management services in Japan. It also offers hotel management and asset management services. The company was incorporated in 2013 and is headquartered in Shibuya, Japan. Columbia Works Inc. operates as a subsidiary of NSTYLE Co,Ltd.
Price
Β₯2,690
Market Cap
Β₯20.8B
Ent. Value
Β₯59.6B
Net Debt
βΒ₯38.8B
Shares Out.
7.7M
P / E
5.4Γ
EV / EBIT
9.9Γ
P / Book
1.19Γ
P / NCAV
4.89Γ
Div. Yield
2.90%
PRICE
| Metric |
FY 2025
EDINET β |
FY 2024
EDINET β |
FY 2023
EDINET β |
|---|---|---|---|
| Net Sales | Β₯37.1B | Β₯21.0B | Β₯14.5B |
| Cost of Sales | Β₯28.4B | Β₯15.3B | Β₯10.6B |
| Gross Profit | Β₯8.7B | Β₯5.7B | Β₯3.9B |
| SG&A | Β₯2.6B | Β₯1.8B | Β₯1.1B |
| Operating Income | Β₯6.0B | Β₯3.9B | Β₯2.7B |
| Non-Operating Income | Β₯32M | Β₯171M | Β₯11M |
| Non-Operating Expenses | Β₯937M | Β₯545M | Β₯348M |
| Interest Expense | Β₯716M | Β₯396M | Β₯291M |
| Ordinary Income | Β₯5.1B | Β₯3.5B | Β₯2.4B |
| Pre-tax Income | Β₯5.3B | Β₯3.5B | Β₯2.3B |
| Income Taxes | Β₯1.8B | Β₯1.3B | Β₯757M |
| Current Tax | Β₯1.9B | Β₯1.3B | Β₯838M |
| Deferred Tax | Β₯-75M | Β₯-56M | Β₯-81M |
| Net Income (owners) | Β₯3.5B | Β₯2.2B | Β₯1.5B |
| Comprehensive Income | Β₯3.5B | Β₯2.2B | Β₯1.5B |
| EBITDA | Β₯6.4B | Β₯4.2B | Β₯2.9B |
| EPS | Β₯496.56 | Β₯345.95 | Β₯303.27 |
| Shares Outstanding | 7.7M | 6.9M | 5.0M |
| Shares Issued (total) | 7.7M | 6.9M | 5.0M |