153A
Caulis Inc.
株式会社カウリス
Services
Caulis Inc. engages in the development and provision of unauthorized access detection services in Japan. The company offers Fraud Alert, a cloud-based unauthorized access detection service for businesses; Grid Data KYA, a service that verifies identity using electricity contract information; phishing countermeasure services; and account resale information services. It serves financial institutions and companies, including banks, credit unions, life and non-life insurance companies, securities companies, lending companies, credit card companies, virtual currency exchanges, and money transfer businesses. Caulis Inc. was incorporated in 2015 and is headquartered in Chiyoda, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
Net Sales
¥1.4B
¥1.2B
¥995M
Cost of Sales
¥583M
¥450M
¥382M
Gross Profit
¥817M
¥775M
¥613M
SG&A
¥409M
¥362M
¥318M
Operating Income
¥408M
¥413M
¥296M
Non-Operating Income
¥4M
¥3M
¥2M
Interest Income
¥2M
¥0M
¥0M
Non-Operating Expenses
¥2M
¥27M
¥4M
Interest Expense
¥2M
¥3M
¥3M
Ordinary Income
¥410M
¥388M
¥294M
Pre-tax Income
¥410M
¥388M
¥294M
Income Taxes
¥133M
¥112M
¥33M
Current Tax
¥168M
¥160M
¥123M
Deferred Tax
¥-35M
¥-48M
¥-90M
Net Income (owners)
¥276M
¥276M
¥260M
EBITDA
¥415M
¥416M
¥301M
EPS
¥42.90
¥44.60
¥45.63
Shares Outstanding
6.5M
6.4M
5.7M
Shares Issued (total)
6.5M
6.4M
5.7M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
Total Assets
¥2.2B
¥2.0B
¥1.2B
Current Assets
¥1.6B
¥1.8B
¥1.0B
Cash & Deposits
¥1.5B
¥1.7B
¥955M
Trade Receivables
¥62M
¥61M
¥51M
Non-Current Assets
¥585M
¥196M
¥150M
PP&E
¥3M
¥3M
¥5M
Intangible Assets
¥61M
—
—
Investment Securities
¥298M
—
—
Deferred Tax Assets
¥213M
¥176M
¥128M
Total Liabilities
¥526M
¥709M
¥727M
Current Liabilities
¥526M
¥609M
¥477M
ST Debt
¥100M
¥150M
¥51M
Taxes Payable
¥95M
¥110M
¥120M
Non-Current Liabilities
—
¥100M
¥250M
Total LT Borrowings
—
¥100M
¥250M
Total Equity
¥1.7B
¥1.3B
¥452M
Capital Stock
¥383M
¥349M
¥55M
Capital Surplus
¥328M
¥294M
—
Retained Earnings
¥949M
¥673M
¥397M
AOCI
¥-5M
—
—
Equity (owners)
¥1.7B
¥1.3B
¥452M
Total Interest-Bearing Debt ⓘ
¥100M
¥250M
¥301M
Net Cash ⓘ
¥1.4B
¥1.5B
¥654M
NCAV ⓘ
¥1.1B
¥1.1B
¥302M
NCAV/Share
¥164
¥176
¥53
BV/Share
¥254
¥206
¥79
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
Operating CF
¥209M
¥266M
¥307M
Interest Paid
¥-3M
¥-3M
¥-3M
Interest Received
¥4M
¥0M
¥0M
D&A
¥7M
¥3M
¥5M
Investing CF
¥-374M
¥-0M
¥-7M
CapEx
¥4M
¥0M
¥7M
Purchase Investments
¥-305M
—
—
Financing CF
¥-81M
¥513M
¥51M
LT Debt Repaid
¥-150M
—
—
Free Cash Flow
¥205M
¥266M
¥300M
Net Change in Cash
¥-246M
¥778M
¥351M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
ROE
18.6%
31.3%
81.0%
ROA
13.1%
17.3%
22.1%
EPS
¥42.90
¥44.60
¥45.63
DPS
¥4.80
—
—
BPS
¥253.76
¥206.39
¥79.15
FCF/Share
¥31
¥42
¥52
NCAV/Share
¥164
¥176
¥53
Payout Ratio
11.2%
—
—
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 20
Date Activist Stake Event Flag Demands Source
2026-03-25
Shimazu Atsuyoshi
53.03%
change
Passive
—
2026-03-25
Shimazu Atsuyoshi
53.01%
-0.02%
change
Passive
—
2025-08-29
Shimazu Atsuyoshi
53.36%
-0.13%
change
Passive
—
2025-07-15
Shimazu Atsuyoshi
53.49%
-0.25%
change
Passive
—
2025-04-08
Shimazu Atsuyoshi
60.11%
+6.33%
change
Passive
—
2025-04-08
Shimazu Atsuyoshi
60.11%
+6.33%
correction
Passive
—
2025-04-08
Shimazu Atsuyoshi
56.24%
+2.46%
correction
Passive
—
2025-04-08
Shimazu Atsuyoshi
53.78%
correction
Passive
—
2025-04-08
Shimazu Atsuyoshi
53.74%
-0.04%
change
Passive
—
2025-04-07
Resona Asset Management Co., Ltd.
0.04%
-7.7%
change
Passive
—
2025-03-24
Resona Asset Management Co., Ltd.
7.74%
-2.2%
change
Passive
—
2025-01-09
Resona Asset Management Co., Ltd.
9.94%
+2.12%
change
Passive
—
2024-11-07
Resona Asset Management Co., Ltd.
7.82%
+1.32%
change
Passive
—
2024-10-23
Shimazu Atsuyoshi
53.25%
correction
Passive
—
2024-10-22
Shimazu Atsuyoshi
53.25%
-2.46%
change
Passive
—
2024-08-21
Resona Asset Management Co., Ltd.
6.5%
+1.07%
change
Passive
—
2024-05-10
Shimazu Atsuyoshi
59.63%
change
Passive
—
2024-05-10
Shimazu Atsuyoshi
55.71%
-3.92%
change
Passive
—
2024-04-04
Resona Asset Management Co., Ltd.
5.43%
initial_5pct
Passive
—
2024-04-04
Shimazu Atsuyoshi
59.63%
initial_5pct
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
株式会社rhizome
3,014,300
46.17%
2
島津敦好
450,100
6.89%
3
GMOインターネットグループ株式会社
284,600
4.35%
4
造田洋典
200,000
3.06%
5
INTERACTIVE BROKERS LLC (常任代理人 インタラクティブ・ブローカーズ証券株式会社)
190,300
2.91%
6
CITICORP TRUSTEE (SINGAPORE) LIMITED PHILLIP GROBAL RISING YIELD INNOVATORS FUND (常任代理人 シティバンク、エヌ・エイ東京支店)
150,000
2.29%
7
野村信託銀行株式会社(信託口)
134,600
2.06%
8
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
128,400
1.96%
9
大久保久幸
116,600
1.78%
10
関西電力送配電株式会社
108,100
1.65%
Domestic Nominees
2.0%
-13.4% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
71.2%
+5.9% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
式会社rhizome
57.00%
47.29%
46.17%
-1.12%
島津敦好
NEW ENTRY
—
—
—
6.89%
NEW
GMOインターネットグループ
NEW ENTRY
—
—
—
4.35%
NEW
造田洋典
NEW ENTRY
—
—
—
3.06%
NEW
Interactive Brokers
NEW ENTRY
—
—
—
2.91%
NEW
CITICORP TRUSTEE (SINGAPORE) LIMITED PHILLIP GROBAL RISING YIELD INNOVATORS FUND
NEW ENTRY
—
—
—
2.29%
NEW
野村信託銀行
—
2.44%
2.06%
-0.38%
日本カストディ銀行
—
15.38%
1.96%
-13.42%
大久保久幸
NEW ENTRY
—
—
—
1.78%
NEW
関西電力送配電
2.71%
1.69%
1.65%
-0.04%
島津 敦好
last seen 2024
Exited Top 10
10.11%
5.91%
—
造田 洋典
last seen 2024
Exited Top 10
5.26%
3.13%
—
大久保 久幸
last seen 2024
Exited Top 10
—
1.84%
—
SU SHIH WEN
last seen 2024
Exited Top 10
1.75%
1.09%
—
眞武 信和
last seen 2024
Exited Top 10
—
0.92%
—
式会社セブン銀行
last seen 2024
Exited Top 10
1.46%
0.91%
—
Salesforce Ventures LLC
last seen 2023
Exited Top 10
5.14%
—
—
式会社電通総研
last seen 2023
Exited Top 10
3.30%
—
—
ソニーグループ
last seen 2023
Exited Top 10
3.30%
—
—
安藤 洋輔
last seen 2023
Exited Top 10
4.21%
—
—
Concentration (HHI)
ⓘ
3457
2533
2235
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved