160A
譬ェ蠑丈シ夂、セ繧「繧コ繝代�シ繝医リ繝シ繧コ
株式会社アズパートナーズ
Services
As Partners CO.,LTD. engages in the senior and real estate businesses in Japan. It operates through Senior Business and Real Estate Business segments. The Senior Business segment manages nursing homes; and operates day service and short stay residential care facilities. Its Real Estate Business segment engages in the development of nursing homes; revitalization of aging real estate, such as apartment complexes; and rental of apartments, etc. The company was incorporated in 2004 and is headquartered in Chiyoda, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
Net Sales
¥23.7B
¥17.9B
¥17.2B
Cost of Sales
¥19.4B
¥14.0B
¥14.0B
Gross Profit
¥4.3B
¥3.9B
¥3.1B
SG&A
¥2.7B
¥2.6B
¥2.3B
Operating Income
¥1.5B
¥1.3B
¥806M
Non-Operating Income
¥218M
¥144M
¥127M
Non-Operating Expenses
—
¥98M
¥67M
Interest Expense
—
¥83M
¥53M
Ordinary Income
¥1.6B
¥1.4B
¥866M
Pre-tax Income
¥1.6B
¥1.3B
¥864M
Income Taxes
¥426M
¥393M
¥300M
Current Tax
—
¥290M
¥374M
Deferred Tax
—
¥103M
¥-74M
Net Income (owners)
¥1.2B
¥957M
¥564M
EBITDA
¥1.7B
¥1.5B
¥969M
EPS
¥330.90
¥269.74
¥186.00
Shares Outstanding
—
3.6M
3.0M
Shares Issued (total)
—
3.6M
3.0M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
Total Assets
¥24.4B
¥21.4B
¥16.0B
Current Assets
¥15.3B
¥16.4B
¥11.4B
Cash & Deposits
¥4.1B
¥6.9B
¥5.7B
Trade Receivables
—
¥2.2B
¥1.9B
Non-Current Assets
¥9.0B
¥5.1B
¥4.6B
PP&E
¥4.4B
¥3.7B
¥3.2B
Intangible Assets
—
¥82M
¥93M
Deferred Tax Assets
—
¥287M
¥390M
Total Liabilities
¥19.2B
¥17.2B
¥13.6B
Current Liabilities
¥14.6B
¥8.9B
¥9.1B
ST Debt
¥6.9B
¥2.0B
¥2.1B
Taxes Payable
—
¥141M
¥336M
Non-Current Liabilities
¥4.6B
¥8.3B
¥4.4B
Total LT Borrowings
¥3.3B
¥7.3B
¥3.5B
Total Equity
¥5.2B
¥4.2B
¥2.4B
Capital Stock
—
¥594M
¥123M
Capital Surplus
—
¥554M
¥83M
Retained Earnings
¥4.0B
¥3.0B
¥2.2B
Equity (owners)
¥5.2B
¥4.2B
¥2.4B
Total Interest-Bearing Debt ⓘ
¥10.1B
¥9.3B
¥5.6B
Net Cash ⓘ
¥-6.0B
¥-2.5B
¥71M
NCAV ⓘ
¥-3.9B
¥-892M
¥-2.2B
NCAV/Share
—
¥-249
¥-729
BV/Share
—
¥1,164
¥785
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
Operating CF
¥4.5B
¥776M
¥3.4B
Interest Paid
—
¥-91M
¥-53M
Interest Received
—
¥1M
¥0M
D&A
¥213M
¥211M
¥163M
Investing CF
¥-5.4B
¥-4.6B
¥-1.4B
CapEx
¥4.6B
¥4.6B
¥1.2B
Financing CF
¥599M
¥4.5B
¥-884M
Dividends Paid
—
¥-115M
¥-48M
LT Debt Repaid
—
¥-2.6B
¥-1.4B
Free Cash Flow
¥-110M
¥-3.8B
¥2.2B
Net Change in Cash
—
¥587M
¥1.1B
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
ROE
25.4%
29.2%
26.6%
ROA
5.2%
5.1%
3.5%
EPS
¥330.90
¥269.74
¥186.00
DPS
¥0.00
¥55.00
¥38.00
BPS
¥1,440.46
¥1,164.14
¥785.49
FCF/Share
—
¥-1,070
¥728
NCAV/Share
—
¥-249
¥-729
Payout Ratio
0.0%
20.4%
20.4%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 3
Date Activist Stake Event Flag Demands Source
2025-12-05
MIRARTH HOLDINGS, Inc.
9.55%
-5.55%
change
Passive
—
2024-04-11
Uemura Kenji
41.51%
initial_5pct
Passive
—
2024-04-09
MIRARTH HOLDINGS, Inc.
15.1%
initial_5pct
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-15
16:00
Div Increase
¥251M ¥70.0/sh
+8%
Az Partners increased its interim dividend for fiscal year ending March 31, 2026 from the previously forecasted 65 yen t…
Summary
Az Partners increased its interim dividend for fiscal year ending March 31, 2026 from the previously forecasted 65 yen to 70 yen per share, representing a 7.7% increase. The total dividend amount is 251.118 million yen, sourced from retained earnings, with an effective date of June 26, 2026. This increase reflects strong business performance and the company's profit distribution policy.
YoY: +8%
Source (JP)
2026年3月期の期末配当につきましては、2026年2月13日公表の配当予想に記載のとおり1株当たり配当金を65円00銭とさせていただいておりましたが、当事業年度の業績及び利益還元方針を勘案し70円00銭といたします。
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
株式会社ブレス
1,250,000
34.95%
2
MIRARTHホールディングス株式会社
517,000
14.45%
3
植村 健志
162,000
4.53%
4
伊藤 啓敏
152,000
4.25%
5
山本 皇自
152,000
4.25%
6
アズパートナーズ従業員持株会
127,688
3.57%
7
NOMURA PB NOMINESS LIMITED OMNIBUS-MARGIN (CASHPB) (常任代理人 野村證券株式会社)
101,800
2.84%
8
松尾 篤人
51,000
1.42%
9
楽天証券株式会社
37,000
1.03%
10
吉田 健一
33,000
0.92%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
72.2%
-24.7% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2024
2025
式会社ブレス
44.55%
34.95%
-9.60%
MIRARTHホールディングス
19.80%
14.45%
-5.35%
植村 健志
14.52%
4.53%
-9.99%
伊藤 啓敏
5.94%
4.25%
-1.69%
山本 皇自
5.94%
4.25%
-1.69%
アズパートナーズ従業員持株会
2.44%
3.57%
+1.13%
NOMURA PB NOMINESS LIMITED OMNIBUS-MARGIN (CASHPB)
NEW ENTRY
—
—
2.84%
NEW
松尾 篤人
1.68%
1.42%
-0.26%
楽天証券
NEW ENTRY
—
—
1.03%
NEW
吉田 健一
0.99%
0.92%
-0.07%
若月 晃
last seen 2024
Exited Top 10
0.50%
—
長谷部 裕樹
last seen 2024
Exited Top 10
0.50%
—
Concentration (HHI)
ⓘ
2668
1512
2 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved