1787
Nakabotech Co., Ltd.
株式会社ナカボーテック
Construction
Nakabohtec Corrosion Protecting Co.,Ltd. provides survey, analysis, design, engineering, work supervision, and material supply services for protecting metallic structures against corrosion in Japan. The company offers comprehensive corrosion prevention work, including cathodic protection work, painting work, anti-corrosion coating work, and corrosion environment surveys, as well as other related work. It is also involved in civil engineering, electrical construction, painting work, scaffolding and civil engineering work, steel structure construction, paving work, dredging work, and waterworks facility construction business. The company was formerly known as Nakagawa corrosion Industrial Co., Ltd. and changed its name to Nakabohtec Corrosion Protecting Co.,Ltd. in 1991. Nakabohtec Corrosion Protecting Co.,Ltd. was incorporated in 1951 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥14.9B
¥14.7B
¥13.8B
¥14.2B
¥12.9B
Cost of Sales
¥11.0B
¥10.9B
¥10.4B
¥10.7B
¥9.8B
Gross Profit
¥3.9B
¥3.8B
¥3.4B
¥3.4B
¥3.1B
SG&A
¥2.6B
¥2.3B
¥2.2B
¥2.2B
¥2.0B
Operating Income
¥1.3B
¥1.5B
¥1.2B
¥1.2B
¥1.1B
Non-Operating Income
¥75M
¥48M
¥34M
¥33M
¥35M
Dividend Income
—
¥16M
¥11M
¥11M
¥11M
Interest Income
—
¥15M
¥7M
¥4M
¥10M
Non-Operating Expenses
—
¥3M
¥6M
¥7M
¥2M
Ordinary Income
¥1.4B
¥1.5B
¥1.2B
¥1.3B
¥1.1B
Pre-tax Income
¥1.6B
¥1.5B
¥1.2B
¥1.3B
¥1.1B
Income Taxes
¥408M
¥451M
¥369M
¥384M
¥332M
Current Tax
—
¥448M
¥330M
¥391M
¥257M
Deferred Tax
—
¥3M
¥40M
¥-7M
¥75M
Net Income (owners)
¥1.2B
¥1.0B
¥835M
¥899M
¥764M
EBITDA
¥1.5B
¥1.6B
¥1.3B
¥1.4B
¥1.2B
EPS
¥482.51
¥425.54
¥339.09
¥365.00
¥312.19
Shares Outstanding
—
2.6M
2.6M
2.6M
2.6M
Shares Issued (total)
—
2.6M
2.6M
2.6M
2.6M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥12.2B
¥12.1B
¥11.3B
¥11.4B
¥10.9B
Current Assets
¥10.2B
¥10.4B
¥9.5B
¥9.5B
¥9.0B
Cash & Deposits
¥1.3B
¥1.3B
¥1.0B
¥1.5B
¥913M
Trade Receivables
—
¥718M
¥433M
¥690M
¥626M
Non-Current Assets
¥2.0B
¥1.8B
¥1.9B
¥1.9B
¥1.9B
PP&E
¥751M
¥724M
¥720M
¥749M
¥678M
Intangible Assets
—
¥22M
¥25M
¥23M
¥28M
Investment Securities
¥743M
¥395M
¥441M
¥313M
¥316M
Deferred Tax Assets
—
¥469M
¥465M
¥541M
¥539M
Total Liabilities
¥2.8B
¥3.4B
¥3.0B
¥3.4B
¥3.2B
Current Liabilities
¥2.2B
¥2.5B
¥2.0B
¥2.3B
¥2.2B
Taxes Payable
—
¥478M
¥357M
¥420M
¥280M
Non-Current Liabilities
¥585M
¥906M
¥1.0B
¥1.1B
¥1.1B
Total Equity
¥9.4B
¥8.7B
¥8.3B
¥8.0B
¥7.6B
Capital Stock
—
¥866M
¥866M
¥866M
¥866M
Capital Surplus
—
¥870M
¥870M
¥870M
¥870M
Retained Earnings
¥7.8B
¥7.3B
¥6.9B
¥6.6B
¥6.3B
Treasury Stock
—
¥-490M
¥-489M
¥-489M
¥-489M
AOCI
—
¥177M
¥200M
¥118M
¥108M
Equity (owners)
¥9.0B
¥8.6B
¥8.1B
¥7.9B
¥7.5B
Net Cash ⓘ
¥1.3B
¥1.3B
¥1.0B
¥1.5B
¥913M
NCAV ⓘ
¥7.4B
¥7.0B
¥6.4B
¥6.1B
¥5.7B
NCAV/Share
—
¥2,671
¥2,468
¥2,344
¥2,204
BV/Share
—
¥3,287
¥3,111
¥3,032
¥2,895
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥1.7B
¥692M
¥1.2B
¥823M
¥1.3B
Interest Received
—
¥30M
¥18M
¥16M
¥21M
D&A
¥141M
¥125M
¥114M
¥147M
¥98M
Investing CF
¥25M
¥-114M
¥-89M
¥-185M
¥-224M
CapEx
¥164M
¥122M
¥70M
¥182M
¥98M
Purchase Investments
—
¥-12M
¥-10M
¥-11M
¥-10M
Proceeds from Invest.
—
¥24M
—
—
—
Financing CF
¥-792M
¥-591M
¥-628M
¥-544M
¥-801M
Dividends Paid
—
¥-590M
¥-627M
¥-542M
¥-798M
Share Buybacks
—
¥-1M
—
¥-0M
¥-0M
Free Cash Flow
¥1.5B
¥571M
¥1.2B
¥641M
¥1.2B
Net Change in Cash
—
¥-12M
¥510M
¥93M
¥304M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
13.1%
12.3%
10.2%
11.5%
10.1%
ROA
9.8%
8.9%
7.3%
8.1%
7.0%
EPS
¥482.51
¥425.54
¥339.09
¥365.00
¥312.19
DPS
¥0.00
¥300.00
¥240.00
¥255.00
¥220.00
BPS
¥3,819.71
¥3,548.53
¥3,371.65
¥3,252.30
¥3,101.54
FCF/Share
—
¥219
¥445
¥246
¥473
NCAV/Share
—
¥2,671
¥2,468
¥2,344
¥2,204
Payout Ratio
0.0%
70.5%
70.8%
69.9%
70.5%
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-11
16:30
Div Increase
¥821M ¥335.0/sh
+12%
Nakabotech Tech announced a dividend increase to ¥335 per share (up from ¥300 in prior year), representing an 11.7% year…
Summary
Nakabotech Tech announced a dividend increase to ¥335 per share (up from ¥300 in prior year), representing an 11.7% year-over-year increase. The total dividend payout of ¥821 million is scheduled to become effective on June 29, 2026, with a record date of March 31, 2026. The company increased its dividend by ¥75 from the prior forecast, citing strong performance and adherence to its medium-term plan targeting 70% dividend payout ratio.
Deadline: 2026-06-29
YoY: +12%
Source (JP)
当期の期末配当につきましては、上記の基本方針や当期の業績等を踏まえ、直近の配当予想から75円増配し、1株当たり335円とさせていただきます。
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 8
#
Shareholder
Shares (thou.)
% of Total
1
三井金属鉱業株式会社
781
31.74%
2
ナカボーテック取引先持株会
218
8.87%
3
株式会社麻生
153
6.24%
4
ナカボーテック社員持株会
130
5.30%
5
日本生命保険相互会社
67
2.74%
6
中川 哲央
64
2.61%
7
合同会社ワイズ
50
2.03%
8
三井住友信託銀行株式会社
40
1.62%
9
株式会社三井住友銀行
35
1.44%
10
川部 英子
24
0.99%
Domestic Nominees
1.6%
-0.3% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
62.0%
-0.6% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
三井金属鉱業
31.71%
31.73%
31.74%
+0.01%
ナカボーテック取引先持株会
8.64%
9.05%
8.87%
-0.18%
式会社麻生
6.24%
6.24%
6.24%
ナカボーテック社員持株会
5.78%
5.22%
5.30%
+0.08%
日本生命保険
2.74%
2.74%
2.74%
中川 哲央
2.61%
2.61%
2.61%
同会社ワイズ
2.03%
2.03%
2.03%
三井住友信託銀行
2.03%
1.96%
1.62%
-0.34%
三井住友銀行
2.03%
1.90%
1.44%
-0.46%
川部 英子
1.03%
1.01%
0.99%
-0.02%
Concentration (HHI)
ⓘ
1180
1182
1177
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥393M
+26% since 2023
Holdings
8
+1 new
3 exited
Trend
3 building
vs 2023
Held Company
FY2025
¥393M total
FY2023
¥311M total
Book Val ¥M
Shares
Book Val ¥M
Shares
TOA CORPORATION
東亜建設工業㈱ (注)3
104
NEW
New
80,149
—
SHO-BOND Holdings Co., Ltd.
ショーボンドホールディングス㈱
96
20,000
110
20,000
taisei corporation
大成建設㈱
79
+5.8%
↑
11,989
46
11,329
繧ウ繧ケ繝「繧ィ繝阪Ν繧ョ繝シ繝帙�シ繝ォ繝�繧」繝ウ繧ー繧ケ譬ェ蠑丈シ夂、セ
コスモエネルギーホールディングス㈱
59
+10.0%
↑
9,245
36
8,404
PENTA-OCEAN CONSTRUCTION CO.,LTD.
五洋建設㈱
37
+10.3%
↑
52,536
30
47,616
Sumitomo Osaka Cement Co., Ltd.
住友大阪セメント㈱
18
5,000
19
5,000
M
IHI Corporation
㈱IHI
—
—
TOSHIBA CORPORATION
㈱東芝
—
—
Seibu Gas Holdings Co.
西部ガスホールディングス㈱
—
−100%
Exit
—
20
11,496
Nippon Gas Co.
日本瓦斯㈱
—
−100%
Exit
—
2
1,200
TOA CORPORATION
東亜建設工業㈱
—
−100%
Exit
—
48
18,252
Portfolio total
393
311
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding