1814
DAISUE CONSTRUCTION CO., LTD.
大末建設株式会社
Construction
Daisue Construction Co., Ltd. operates as a construction company in Japan. The company is involved in the construction of condominiums, offices, logistics warehouses, factories, medical facilities, and wedding and funeral buildings. It also engages in the provision of repair, extension, renovation, and seismic diagnosis of existing buildings. Daisue Construction Co., Ltd. was founded in 1937 and is headquartered in Osaka, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥89.0B
¥77.8B
¥71.8B
¥69.6B
Cost of Sales
¥80.8B
¥72.2B
¥66.5B
¥63.6B
Gross Profit
¥8.3B
¥5.6B
¥5.4B
¥6.1B
SG&A
¥4.6B
¥4.1B
¥3.5B
¥3.3B
Operating Income
¥3.7B
¥1.6B
¥1.9B
¥2.7B
Non-Operating Income
¥120M
¥117M
¥92M
¥65M
Dividend Income
¥100M
¥88M
¥73M
¥46M
Interest Income
¥1M
¥2M
¥6M
¥9M
Non-Operating Expenses
¥105M
¥105M
¥40M
¥60M
Interest Expense
¥56M
¥15M
¥3M
¥3M
Ordinary Income
¥3.7B
¥1.6B
¥1.9B
¥2.7B
Pre-tax Income
¥3.5B
¥1.9B
¥1.9B
¥2.7B
Income Taxes
¥1.5B
¥669M
¥609M
¥873M
Current Tax
¥1.8B
¥573M
¥487M
¥969M
Deferred Tax
¥-280M
¥96M
¥122M
¥-95M
Net Income (owners)
¥2.1B
¥1.2B
¥1.3B
¥1.8B
Comprehensive Income
¥1.0B
¥1.8B
¥1.6B
¥1.9B
EBITDA
¥4.3B
¥1.9B
¥2.0B
¥2.8B
Goodwill Amort. (J-GAAP)
¥131M
¥65M
—
—
EPS
¥197.48
¥119.20
¥126.24
¥173.23
Shares Outstanding
10.4M
10.3M
10.5M
10.5M
Shares Issued (total)
10.6M
10.6M
10.6M
10.6M
Treasury Shares
0.2M
0.3M
0.1M
0.1M
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥55.6B
¥59.1B
¥45.6B
¥48.7B
Current Assets
¥48.3B
¥48.7B
¥39.5B
¥43.2B
Cash & Deposits
¥4.5B
¥8.8B
¥10.2B
¥7.5B
Non-Current Assets
¥7.3B
¥10.5B
¥6.1B
¥5.5B
PP&E
¥3.0B
¥2.6B
¥2.1B
¥1.7B
Goodwill
—
¥1.3B
—
—
Intangible Assets
¥2.0B
¥3.9B
¥265M
¥134M
Investment Securities
¥898M
¥2.7B
¥2.2B
¥1.8B
Deferred Tax Assets
¥174M
¥32M
¥498M
¥763M
Total Liabilities
¥32.6B
¥36.6B
¥24.1B
¥28.0B
Current Liabilities
¥28.1B
¥30.8B
¥22.0B
¥25.8B
ST Debt
¥549M
¥1.7B
¥183M
¥276M
Taxes Payable
¥1.6B
¥378M
¥79M
¥660M
Non-Current Liabilities
¥4.5B
¥5.7B
¥2.1B
¥2.2B
Total LT Borrowings
¥2.7B
¥3.0B
¥19M
¥102M
Pension Obligations
¥1.8B
¥2.0B
¥2.0B
¥2.1B
Deferred Tax Liab.
¥13M
¥594M
—
—
Total Equity
¥23.0B
¥22.6B
¥21.5B
¥20.6B
Capital Stock
¥4.3B
¥4.3B
¥4.3B
¥4.3B
Capital Surplus
¥292M
¥241M
¥35M
¥4M
Retained Earnings
¥18.3B
¥17.1B
¥16.6B
¥16.0B
Treasury Stock
¥-188M
¥-366M
¥-143M
¥-108M
AOCI
¥235M
¥1.3B
¥737M
¥413M
Equity (owners)
¥22.8B
¥21.3B
¥20.8B
¥20.2B
Total Interest-Bearing Debt ⓘ
¥3.2B
¥4.7B
¥202M
¥378M
Net Cash ⓘ
¥1.3B
¥4.1B
¥10.0B
¥7.1B
NCAV ⓘ
¥15.7B
¥12.1B
¥15.4B
¥15.1B
NCAV/Share
¥1,499
¥1,175
¥1,473
¥1,445
BV/Share
¥2,178
¥2,069
¥1,985
¥1,929
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥-3.1B
¥-1.9B
¥4.2B
¥2.0B
Interest Paid
¥-56M
¥-17M
¥-3M
¥-3M
Interest Received
¥101M
¥99M
¥86M
¥51M
D&A
¥493M
¥247M
¥122M
¥139M
Goodwill Amort.
¥131M
¥65M
—
—
Investing CF
¥808M
¥-3.0B
¥-516M
¥-122M
CapEx
¥655M
¥286M
¥523M
¥77M
Purchase Investments
¥-304M
¥-3M
¥-103M
¥-2M
Proceeds from Invest.
¥1.9B
¥399M
¥200M
¥5M
Financing CF
¥-2.1B
¥3.7B
¥-1.0B
¥-535M
Dividends Paid
¥-820M
¥-716M
¥-727M
¥-415M
Share Buybacks
¥-3M
¥-1.2B
—
—
LT Debt Repaid
¥-369M
¥-228M
¥-176M
¥-252M
Free Cash Flow
¥-3.7B
¥-2.2B
¥3.7B
¥1.9B
Net Change in Cash
¥-4.3B
¥-1.2B
¥2.7B
¥1.3B
Metric
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
9.0%
5.6%
6.3%
9.1%
ROA
3.6%
2.4%
2.8%
3.7%
EPS
¥197.48
¥119.20
¥126.24
¥173.23
DPS
¥99.00
¥70.00
¥64.00
¥60.00
BPS
¥2,200.96
¥2,190.88
¥2,055.58
¥1,968.06
FCF/Share
¥-356
¥-214
¥350
¥180
NCAV/Share
¥1,499
¥1,175
¥1,473
¥1,445
Payout Ratio
50.1%
58.7%
50.7%
34.6%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 20
Date Activist Stake Event Flag Demands Source
2025-11-21
fundnote
3.44%
-6.28%
change
Passive
—
2025-11-14
fundnote
9.72%
correction
Passive
—
2025-11-13
fundnote
9.72%
-4.14%
change
Passive
—
2025-10-15
fundnote
13.86%
change
Passive
—
2025-10-15
fundnote
13.86%
correction
Passive
—
2025-07-29
fundnote
12.85%
+1.0%
change
Passive
—
2025-07-08
fundnote
11.85%
+1.03%
change
Passive
—
2025-05-23
fundnote
10.82%
+1.22%
change
Passive
—
2025-04-22
fundnote
9.6%
+1.47%
change
Passive
—
2025-04-07
fundnote
8.13%
+1.92%
change
Passive
—
2025-04-03
fundnote
6.21%
correction
Passive
—
2025-03-19
fundnote
6.21%
initial_5pct
Passive
—
2024-03-25
Morgan Stanley MUFG Securities Co., Ltd.
3.27%
-1.82%
change
Passive
—
2024-02-21
Morgan Stanley MUFG Securities Co., Ltd.
5.09%
-2.86%
change
Passive
—
2024-02-06
Morgan Stanley MUFG Securities Co., Ltd.
7.95%
-0.94%
change
Passive
—
2024-01-15
Sojitz Corporation
—
correction
Passive
—
2024-01-09
Sojitz Corporation
—
exit
Passive
—
2023-12-21
Morgan Stanley MUFG Securities Co., Ltd.
8.89%
initial_5pct
Passive
—
2023-12-19
Sojitz Corporation
5.83%
change
Passive
—
2023-12-18
Mitsubishi UFJ Financial Group Inc.
4.33%
change
Passive
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-21
15:00
Div Increase
¥1.0B ¥96.0/sh
+76%
Daisue Kensetsu announced a final dividend of ¥96 per share for FY2026 (ended March 31, 2026), up 76% from ¥54.50 in FY2…
Summary
Daisue Kensetsu announced a final dividend of ¥96 per share for FY2026 (ended March 31, 2026), up 76% from ¥54.50 in FY2025. Combined with an interim dividend of ¥87, full-year dividend reaches ¥183 per share (up 85% YoY), totaling ¥1,011 million, consistent with the company's policy of ≥50% total payout ratio and ≥4% DOE.
YoY: +76%
Source (JP)
2026年3月期の期末配当につきましては、直近の配当予想どおり、1株当たり96円といたしました。なお、1株当たり87円の中間配当を実施しておりますので、当期の年間配当金は、1株当たり183円となります。
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 1
#
Shareholder
Shares (thou.)
% of Total
1
ミサワホーム株式会社
2,042
19.55%
2
Japan Master Trust Bank
日本マスタートラスト信託銀行株式会社(信託口)
842
8.07%
3
BNYM SA/NV FOR BNYM FOR BNYM GCM CLIENT ACCTS M ILM FE (常任代理人 株式会社三菱UFJ銀行)
256
2.45%
4
Employee Stock Ownership Plan
大末建設従業員持株会
226
2.17%
5
Stock Ownership Plan
大末建設株式会社大親会持株会
219
2.10%
6
山本良継
196
1.88%
7
大末建設東京大親会持株会
176
1.69%
8
DFA INTL SMALL CAP VALUE PORTFOLIO (常任代理人 シティバンク、エヌ・エイ東京支店)
169
1.62%
9
東洋建設株式会社
152
1.46%
10
BNYM SA/NV FOR BNYM FOR BNY GCM CLIENT ACCOUNTS M LSCB RD (常任代理人 株式会社三菱UFJ銀行)
143
1.38%
Domestic Nominees
8.1%
+4.2% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
34.3%
-2.8% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
ミサワホーム
19.49%
19.84%
19.55%
-0.29%
Japan Master Trust Bank
日本マスタートラスト信託銀行
6.32%
3.82%
8.07%
+4.25%
BNYM SA/NV FOR BNYM FOR BNYM GCM CLIENT ACCTS M ILM FE
NEW ENTRY
—
—
—
2.45%
NEW
Employee Stock Ownership Plan
大末建設従業員持株会
2.06%
2.12%
2.17%
+0.05%
Stock Ownership Plan
大末建設株式会社大親会持株会
2.54%
2.23%
2.10%
-0.13%
山本良継
1.88%
1.91%
1.88%
-0.03%
大末建設東京大親会持株会
NEW ENTRY
—
—
—
1.69%
NEW
DFA INTL SMALL CAP VALUE PORTFOLIO
NEW ENTRY
—
—
—
1.62%
NEW
東洋建設
NEW ENTRY
—
—
—
1.46%
NEW
BNYM SA/NV FOR BNYM FOR BNY GCM CLIENT ACCOUNTS M LSCB RD
NEW ENTRY
—
—
—
1.38%
NEW
セントラル短資
last seen 2024
Exited Top 10
—
3.02%
—
式会社大京
last seen 2024
Exited Top 10
2.29%
2.33%
—
BNYM SA/NV F0R BNYM FOR BNYM GCM CLIENT ACCTS M ILM FE
BNYM SA/NV F0R BNYM FOR BNYM GCM CLIENT ACCTS M ILM FE
last seen 2024
Exited Top 10
—
2.03%
—
NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN(CASHPB)
NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN(CASHPB)
last seen 2024
Exited Top 10
—
1.84%
—
JPモルガン証券
last seen 2024
Exited Top 10
—
1.76%
—
式会社三菱UFJ銀行
last seen 2023
Exited Top 10
3.70%
—
—
日本カストディ銀行
last seen 2023
Exited Top 10
1.58%
—
—
双日
last seen 2023
Exited Top 10
5.91%
—
—
STATE STREET BANK CLIENT OMNIBUS OM04
last seen 2023
Exited Top 10
2.13%
—
—
Concentration (HHI)
ⓘ
495
446
475
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥307M
-83% since 2023
Holdings
1
+1 new
3 exited
Trend
Stable
vs 2023
Held Company
FY2025
¥307M total
FY2023
¥1,783M total
Book Val ¥M
Shares
Book Val ¥M
Shares
Sumitomo Realty & Development Co.,Ltd.
住友不動産㈱
307
NEW
New
54,900
—
Sojitz Corporation
双日㈱
—
−100%
Exit
—
1,332
482,223
M
TOYO CONSTRUCTION CO.,LTD.
東洋建設㈱
—
−100%
Exit
—
183
200,000
M
SEINO HOLDINGS CO.,LTD.
セイノーホールディングス㈱
—
−100%
Exit
—
268
183,895
Portfolio total
307
1,783
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding