Nishimatsu Construction Co., Ltd.

1820 西松建設株式会社

Construction · Prime · TSE: Disclosed

PRICE: ¥5,366 · MKT CAP: ¥213.0B · P/E: 12.1x · P/B: 1.23x · DIV YIELD: 4.1%

PRICE — 5Y

Characteristics & Business Summary

This entity is a publicly listed Japanese corporation. Business description details are dynamically loaded via official financial filings.

Income Statement Highlights (¥ Million, except EPS/DPS in ¥)

Fiscal Period	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Net Sales	336,241	323,754	339,757	401,633	366,811
Operating Profit	20,950	23,540	12,615	18,827	21,098
Ordinary Profit	21,561	23,497	13,176	19,578	20,225
Net Profit	17,166	15,103	9,648	12,388	17,543
EPS	¥314	¥380	¥243	¥312	¥442
DPS	¥105	¥221	¥221	¥220	¥220

Balance Sheet & Valuation Highlights

Total Assets ¥592B

Net Assets (Equity) ¥181B

Equity Ratio 29.1%

ROE (Return on Equity) 11.1%

Cash & Equivalents ¥43B

Interest-Bearing Debt ¥179B

Capital Expenditure (CapEx) ¥0B

Depreciation & Amort. ¥4B

Major Shareholders

1. Itochu Corporation 19.4%
2. Japan Master Trust Bank 14.4%
3. Japan Custody Bank 6.3%
4. Stock Ownership Plan 2.4%
5. Meiji Yasuda Life Insurance 2.3%
6. Mizuho Bank 1.6%
7. Sumitomo Realty & Development Co.,Ltd. 1.5%
8. Mizuho Trust & Banking 1.5%
9. JPMorgan Securities Japan Co., Ltd. 1.3%
10. Custody Bank of Japan, Ltd. (Trust Account) 1.2%

Activist Activity

ITOCHU Corporation 20.82%

2025-06-06 · increase

Mizuho Bank, Ltd. 6.45%

2025-06-06 · change

ITOCHU Corporation 18.29%

2024-11-21 · change

ITOCHU Corporation 17.14%

2024-11-07 · change

ITOCHU Corporation 15.71%

2024-10-07 · change

Historical Per-Share Data & Valuation Ratios

Per Share Metric	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues per share	¥6,147	¥8,155	¥8,559	¥10,118	¥9,241
FCF/Share	¥90	¥1,039	¥875	¥807	¥148
EPS	¥314	¥380	¥243	¥312	¥442
DPS	¥105	¥221	¥221	¥220	¥220
Capital Spending per share	¥0	¥0	¥0	¥0	¥0
Book Value per share	¥3,586	¥3,664	¥3,635	¥3,787	¥3,989
Common Shares Outstanding	55M	40M	40M	40M	40M

Financial Aggregates & Margins

Financial Aggregate	FY 2020	FY 2021	FY 2022	FY 2023	FY 2024
Revenues (Net Sales)	¥336B	¥324B	¥340B	¥402B	¥367B
Operating Margin (%)	6.2%	7.3%	3.7%	4.7%	5.8%
Net Profit (owners)	¥17B	¥15B	¥10B	¥12B	¥18B
Net Profit Margin (%)	5.1%	4.7%	2.8%	3.1%	4.8%
Working Capital	¥10B	¥-58B	¥-67B	¥-91B	¥-112B
Total Debt (Interest-bearing)	¥95B	¥130B	¥153B	¥166B	¥179B
Net Worth (Common Equity)	¥196B	¥145B	¥144B	¥150B	¥158B
Return on Total Assets (ROA)	3.6%	3.2%	1.9%	2.1%	3.0%
Return on Common Equity (ROE)	8.8%	10.4%	6.7%	8.2%	11.1%

Business Summary & Analysis

This listed corporate entity engages in diversified business operations across Japan and international markets. Financial statements indicate significant strategic asset exposure.

Capital Strategy Targets

No active capital policy disclosure records found.