Price
ยฅ5,366
Market Cap
ยฅ213.0B
Ent. Value
ยฅ348.8B
Net Debt
โยฅ135.8B
Shares Out.
39.7M
P / E
12.1ร
EV / EBIT
16.5ร
P / Book
1.23ร
P / NCAV
N/M
Div. Yield
4.10%
PRICE
Historical Valuation Mapping
ANNUAL BASES VS. DAILY MULTIPLES
1Yr
3Yr
5Yr
Max
ANNUAL HISTORICAL EPS (ยฅ)
VALUATION MULTIPLE (P/E)
DAILY PRICING LOGS VIA YAHOO FINANCE
โข
HISTORICAL FUNDAMENTALS COMPILATION VIA EDINET
| Metric |
FY 2024
EDINET โ |
FY 2023
EDINET โ |
FY 2022
EDINET โ |
FY 2021
EDINET โ |
FY 2020
EDINET โ |
|---|---|---|---|---|---|
| Net Sales | ยฅ366.8B | ยฅ401.6B | ยฅ339.8B | ยฅ323.8B | ยฅ336.2B |
| Cost of Sales | ยฅ322.7B | ยฅ360.8B | ยฅ306.0B | ยฅ280.0B | ยฅ296.5B |
| Gross Profit | ยฅ44.1B | ยฅ40.8B | ยฅ33.7B | ยฅ43.8B | ยฅ39.8B |
| SG&A | ยฅ23.0B | ยฅ22.0B | ยฅ21.1B | ยฅ20.2B | ยฅ18.8B |
| Operating Income | ยฅ21.1B | ยฅ18.8B | ยฅ12.6B | ยฅ23.5B | ยฅ20.9B |
| Non-Operating Income | ยฅ1.6B | ยฅ2.2B | ยฅ1.5B | ยฅ2.4B | ยฅ1.5B |
| Dividend Income | ยฅ732M | ยฅ600M | ยฅ567M | ยฅ658M | ยฅ932M |
| Interest Income | ยฅ402M | ยฅ272M | ยฅ85M | ยฅ34M | ยฅ62M |
| Non-Operating Expenses | ยฅ2.5B | ยฅ1.5B | ยฅ928M | ยฅ2.4B | ยฅ905M |
| Interest Expense | ยฅ1.6B | ยฅ795M | ยฅ707M | ยฅ578M | ยฅ443M |
| Ordinary Income | ยฅ20.2B | ยฅ19.6B | ยฅ13.2B | ยฅ23.5B | ยฅ21.6B |
| Pre-tax Income | ยฅ24.5B | ยฅ18.9B | ยฅ13.6B | ยฅ22.7B | ยฅ24.0B |
| Income Taxes | ยฅ7.0B | ยฅ6.3B | ยฅ3.8B | ยฅ7.6B | ยฅ7.6B |
| Current Tax | ยฅ5.4B | ยฅ4.0B | ยฅ4.2B | ยฅ8.3B | ยฅ10.0B |
| Deferred Tax | ยฅ1.6B | ยฅ2.4B | ยฅ-343M | ยฅ-666M | ยฅ-2.5B |
| Net Income (owners) | ยฅ17.5B | ยฅ12.4B | ยฅ9.6B | ยฅ15.1B | ยฅ17.2B |
| Minority Interest | ยฅ36M | ยฅ184M | ยฅ105M | ยฅ-9M | ยฅ-724M |
| Comprehensive Income | ยฅ13.8B | ยฅ27.1B | ยฅ9.2B | ยฅ11.2B | ยฅ14.1B |
| EBITDA | ยฅ25.6B | ยฅ22.8B | ยฅ16.6B | ยฅ27.3B | ยฅ24.3B |
| Goodwill Amort. (J-GAAP) | ยฅ8M | ยฅ8M | ยฅ8M | ยฅ4M | โ |
| EPS | ยฅ444.46 | ยฅ313.86 | ยฅ244.43 | ยฅ312.34 | ยฅ313.83 |
| Shares Outstanding | 39.7M | 39.7M | 39.7M | 39.7M | 54.7M |
| Shares Issued (total) | 41.8M | 55.6M | 55.6M | 55.6M | 55.6M |
| Treasury Shares | 2.1M | 15.9M | 15.9M | 15.9M | 0.9M |
| Metric |
FY 2024
EDINET โ |
FY 2023
EDINET โ |
FY 2022
EDINET โ |
FY 2021
EDINET โ |
FY 2020
EDINET โ |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | ยฅ592.0B | ยฅ579.6B | ยฅ513.6B | ยฅ477.6B | ยฅ472.4B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets | ยฅ299.1B | ยฅ312.0B | ยฅ290.7B | ยฅ262.3B | ยฅ275.3B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Deposits | ยฅ43.4B | ยฅ56.5B | ยฅ53.7B | ยฅ47.1B | ยฅ43.8B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Current Assets | ยฅ292.9B | ยฅ267.6B | ยฅ222.9B | ยฅ215.3B | ยฅ197.2B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| PP&E | ยฅ182.8B | ยฅ168.8B | ยฅ163.4B | ยฅ162.1B | ยฅ141.6B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill | ยฅ52M | ยฅ60M | ยฅ68M | ยฅ76M | โ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Intangible Assets | ยฅ8.3B | ยฅ7.3B | ยฅ6.5B | ยฅ1.3B | ยฅ1.2B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment Securities | ยฅ86.1B | ยฅ75.8B | ยฅ35.9B | ยฅ35.5B | ยฅ44.6B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred Tax Assets | ยฅ161M | ยฅ173M | ยฅ7.4B | ยฅ6.1B | ยฅ3.3B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Liabilities | ยฅ410.9B | ยฅ402.8B | ยฅ357.5B | ยฅ319.9B | ยฅ264.9B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities | ยฅ260.9B | ยฅ271.3B | ยฅ247.7B | ยฅ217.7B | ยฅ191.1B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ST Debt | ยฅ42.8B | ยฅ49.9B | ยฅ59.2B | ยฅ43.0B | ยฅ35.0B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Taxes Payable | ยฅ3.6B | ยฅ3.5B | ยฅ1.9B | ยฅ5.9B | ยฅ8.0B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Current Liabilities | ยฅ150.0B | ยฅ131.5B | ยฅ109.8B | ยฅ102.2B | ยฅ73.8B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total LT Borrowings | ยฅ136.4B | ยฅ116.2B | ยฅ94.2B | ยฅ87.0B | ยฅ60.0B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pension Obligations | ยฅ6.3B | ยฅ6.4B | ยฅ6.7B | ยฅ6.5B | ยฅ6.3B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred Tax Liab. | ยฅ253M | ยฅ1.4B | ยฅ305M | ยฅ292M | ยฅ301M | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Equity | ยฅ181.2B | ยฅ176.9B | ยฅ156.1B | ยฅ157.7B | ยฅ207.5B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Stock | ยฅ23.5B | ยฅ23.5B | ยฅ23.5B | ยฅ23.5B | ยฅ23.5B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Surplus | ยฅ20.8B | ยฅ20.8B | ยฅ20.8B | ยฅ20.8B | ยฅ20.8B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Retained Earnings | ยฅ122.2B | ยฅ163.4B | ยฅ157.3B | ยฅ158.5B | ยฅ154.0B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Treasury Stock | ยฅ-8.2B | ยฅ-57.3B | ยฅ-57.3B | ยฅ-57.3B | ยฅ-2.2B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AOCI | ยฅ13.8B | ยฅ18.5B | ยฅ4.5B | ยฅ5.9B | ยฅ9.8B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity (owners) | ยฅ158.3B | ยฅ150.3B | ยฅ144.3B | ยฅ145.5B | ยฅ196.2B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Minority Interests | ยฅ9.0B | ยฅ8.0B | ยฅ7.3B | ยฅ6.4B | ยฅ1.6B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Interest-Bearing Debt โ | ยฅ179.2B | ยฅ166.2B | ยฅ153.4B | ยฅ130.0B | ยฅ95.0B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash โ | ยฅ-135.8B | ยฅ-109.6B | ยฅ-99.7B | ยฅ-82.9B | ยฅ-51.3B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NCAV โ | ยฅ-111.7B | ยฅ-90.8B | ยฅ-66.7B | ยฅ-57.6B | ยฅ10.4B | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NCAV/Share | ยฅ-2,814 | ยฅ-2,287 | ยฅ-1,681 | ยฅ-1,451 | ยฅ190 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BV/Share | ยฅ3,989 | ยฅ3,787 | ยฅ3,635 | ยฅ3,664 | ยฅ3,586 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Metric |
FY 2024
EDINET โ |
FY 2023
EDINET โ |
FY 2022
EDINET โ |
FY 2021
EDINET โ |
FY 2020
EDINET โ |
|---|---|---|---|---|---|
| Operating CF | ยฅ5.9B | ยฅ32.0B | ยฅ34.7B | ยฅ41.2B | ยฅ4.9B |
| Interest Paid | ยฅ-1.5B | ยฅ-735M | ยฅ-700M | ยฅ-562M | ยฅ-451M |
| Interest Received | ยฅ1.4B | ยฅ1.2B | ยฅ654M | ยฅ693M | ยฅ1.0B |
| D&A | ยฅ4.5B | ยฅ4.0B | ยฅ4.0B | ยฅ3.7B | ยฅ3.4B |
| Goodwill Amort. | ยฅ8M | ยฅ8M | ยฅ8M | ยฅ4M | โ |
| Investing CF | ยฅ-36.2B | ยฅ-41.8B | ยฅ-27.4B | ยฅ-22.5B | ยฅ5.3B |
| CapEx | ยฅ0M | ยฅ0M | ยฅ0M | ยฅ0M | ยฅ0M |
| Financing CF | ยฅ16.1B | ยฅ11.1B | ยฅ-2.4B | ยฅ-16.1B | ยฅ-12.7B |
| Dividends Paid | ยฅ-9.5B | ยฅ-6.4B | ยฅ-10.7B | ยฅ-10.7B | ยฅ-5.7B |
| Free Cash Flow | ยฅ5.9B | ยฅ32.0B | ยฅ34.7B | ยฅ41.2B | ยฅ4.9B |
| Net Change in Cash | ยฅ-13.1B | ยฅ2.8B | ยฅ6.2B | ยฅ3.5B | ยฅ-2.9B |
| Metric |
FY 2024
EDINET โ |
FY 2023
EDINET โ |
FY 2022
EDINET โ |
FY 2021
EDINET โ |
FY 2020
EDINET โ |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Equity (ROE) โ | 9.8% | 7.4% | 6.1% | 8.3% | 8.3% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets (ROA) โ | 3.0% | 2.3% | 1.9% | 3.2% | 3.6% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin โ | 12.0% | 10.2% | 9.9% | 13.5% | 11.8% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin โ | 5.8% | 4.7% | 3.7% | 7.3% | 6.2% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin โ | 4.8% | 3.1% | 2.8% | 4.7% | 5.1% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Ratio โ | 1.15x | 1.15x | 1.17x | 1.21x | 1.44x | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Quick Ratio โ | 1.15x | 1.15x | 1.17x | 1.21x | 1.44x | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Per Share Metrics | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue / Share โ | ยฅ9,241 | ยฅ10,118 | ยฅ8,559 | ยฅ8,155 | ยฅ6,147 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BV/Share โ | ยฅ3,989 | ยฅ3,787 | ยฅ3,635 | ยฅ3,664 | ยฅ3,586 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| NCAV/Share โ | ยฅ-2,814 | ยฅ-2,287 | ยฅ-1,681 | ยฅ-1,451 | ยฅ190 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS โ | ยฅ444.46 | ยฅ313.86 | ยฅ244.43 | ยฅ312.34 | ยฅ313.83 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DPS โ | ยฅ220.00 | ยฅ220.00 | ยฅ221.00 | ยฅ221.00 | ยฅ105.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Payout Ratio โ | 49.5% | 70.1% | 90.4% | 70.8% | 33.5% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF/Share โ | ยฅ148.36 | ยฅ807.05 | ยฅ875.29 | ยฅ1,038.89 | ยฅ89.71 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Market Valuation
Avg daily close price for calendar year ร most recently reported EPS / DPS
| Metric | CY2023 | CY2024 | CY2025 |
|---|---|---|---|
| Avg P/E โ |
13.2ร
EPS from 2023-03 |
13.8ร
EPS from 2024-03 |
11.1ร
EPS from 2025-03 |
| Avg Div Yield โ |
6.84%
DPS from 2023-03 |
5.10%
DPS from 2024-03 |
4.47%
DPS from 2025-03 |
| Avg Daily Close | ยฅ3,229 | ยฅ4,316 | ยฅ4,924 |
Growth Rates (CAGR)
| Metric | 3yr CAGR (FY2021โ2024) | 5yr CAGR |
|---|---|---|
| Stock Price | +20.4% | โ |
| Sales | +4.2% | โ |
| FCF/Share | -47.7% | โ |
| EPS | +12.5% | โ |
| DPS | -0.2% | โ |
| BV/Share | +2.9% | โ |
| NCAV/Share | โ | โ |
๐ฏ๐ต Disclosure Information in Accordance with โAction to Implement Management that is Conscious of Cost of Capital and Stock Priceโ
EN AVAILABLE
Market Segment: Prime
Last Updated: 2025-05-12
Status:
Disclosed
The Company is working to improve PBR as a measure toward improving corporate value, by decomposing PBR into Return on Equity (ROE) and Price-to-Earnings Ratio (PER), and improving each to enhance PBR. Regarding ROE improvement, we consider three elements. The first is improving profitability. We are focusing on revitalizing the domestic architectural business and international (civil engineering) business, which experienced a sharp deterioration in earnings in FY2022. We have positioned 'profit improvement plan' as one of the pillars of the current medium-term plan, and are achieving steady results. We are also working on realizing productivity improvements through DX. The second is improving asset efficiency. We have split the balance sheets of construction operations and asset value-added business operations, and are executing financial strategies for each business. We are also working on expanding reinforcement measures of the 'circular reinvestment model' in the asset value-added business. The third is investment with awareness of financial leverage. We aim for growth investment using interest-bearing debt while maintaining financial soundness. Regarding PER improvement, we also consider three elements. The first is promoting sustainability management. We have established a Sustainability Strategy Conference to examine and practice sustainability strategies for addressing materiality and realizing a sustainable society. Additionally, within the Sustainability Strategy Conference, we have established committees necessary for sustainability promotion (Risk and Opportunity Management Committee, Human Rights Committee, DE&I Committee, and Environment Committee). Furthermore, we are aiming for improvement in ESG ratings and selection as an ESG stock. The second is reducing policy shareholdings. Our policy is to reduce shares other than those necessary for business operations, thereby improving asset and capital efficiency. The third is enriching information disclosure to investors. In addition to growth strategies and execution status of strategies for each business, we are disclosing the results of collaborations with partners from different industries in integrated reports and earnings briefing materials to enhance disclosure. Through these initiatives, we aim to further improve PBR. Medium-Term Management Plan: https://www.nishimatsu.co.jp/ir/library/plan.html Earnings Briefing Materials (Fact Book): https://www.nishimatsu.co.jp/ir/library/factbook.html Integrated Report: https://www.nishimatsu.co.jp/csr/report/
EVENT TIMELINE
S Shareholder
A Capital Signal
Capital Allocation Signals 1
| Date | Type | Amount | Summary | |
|---|---|---|---|---|
|
2026-05-12
14:00
|
Div Increase | ยฅ130.0/sh +8% | Nishi-Matsu Construction increased its FY2026 March period final dividend by 10 yen to 130 yen per share from the prior โฆ | |
|
Summary
Nishi-Matsu Construction increased its FY2026 March period final dividend by 10 yen to 130 yen per share from the prior forecast of 120 yen, reflecting better-than-expected earnings. Full-year dividend reaches 230 yen per share (100 yen interim + 130 yen final), up 4.5% from prior year's 220 yen. The company maintains its DOE-based dividend policy while strengthening financial health for growth investments including M&A under Vision 2035.
Deadline: 2026-06-29
Shares: 39,692,307
YoY: +8%
Source (JP)
2026ๅนด3ๆๆใฎๆๆซ้
ๅฝไบๆณใๅๅไบๆณใใ10ๅๅข้กใฎ1ๆ ชใซใคใ130ๅใซไฟฎๆญฃใใใใพใใใพใใๆฌๆฅๅ
ฌ่กจใใพใใใ่ฅฟๆพ-Vision 2035ใใงๆฒใใฆใใ M&A ใๅซใใ็ฉๆฅต็ใชๆ้ทๆ่ณใ็ขบๅฎใซ่กใใใใ่ฒกๅๅฅๅ
จๆงใไธๅฑคๅผทๅใ
้ๆๆฅญ็ธพไบๆณใจๅฎ็ธพใจใฎๅทฎ็ฐๅใณๅฐไฝ้ใฎ้
ๅฝ๏ผๆๆซ้
ๅฝใปๅข้
๏ผใซ้ขใใใ็ฅใใ
TDnet PDF
|
||||
| # | Shareholder | Shares (thou.) | % of Total |
|---|---|---|---|
| 1 |
Itochu Corporation
ไผ่คๅฟ ๅไบๆ ชๅผไผ็คพ
|
7,709 |
|
| 2 |
Japan Master Trust Bank
ๆฅๆฌใในใฟใผใใฉในใไฟก่จ้่กๆ ชๅผไผ็คพ(ไฟก่จๅฃ)
|
5,700 |
|
| 3 |
Japan Custody Bank
ๆ ชๅผไผ็คพๆฅๆฌใซในใใใฃ้่ก(ไฟก่จๅฃ)
|
2,507 |
|
| 4 |
Stock Ownership Plan
่ฅฟๆพๅปบ่จญๆๆ ชไผ
|
970 |
|
| 5 |
Meiji Yasuda Life Insurance
ๆๆฒปๅฎ็ฐ็ๅฝไฟ้บ็ธไบไผ็คพ
|
915 |
|
| 6 |
Mizuho Bank
ๆ ชๅผไผ็คพใฟใใป้่ก
|
614 |
|
| 7 |
Sumitomo Realty & Development Co.,Ltd.
ไฝๅไธๅ็ฃๆ ชๅผไผ็คพ
|
612 |
|
| 8 |
Mizuho Trust & Banking
ใฟใใปไฟก่จ้่กๆ ชๅผไผ็คพ
|
600 |
|
| 9 |
JPMorgan Securities Japan Co., Ltd.
๏ผช๏ผฐใขใซใฌใณ่จผๅธๆ ชๅผไผ็คพ
|
528 |
|
| 10 |
Japan Custody Bank
ๆ ชๅผไผ็คพๆฅๆฌใซในใใใฃ้่ก(ๅนด้ไฟก่จๅฃ)
|
494 |
|
as of 2025-03-31
Source: EDINET โ
Ownership by year โ hover bars for detail
Domestic Nominees
23.4%
-5.5% vs 2024
Trust bank custodians โ GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
28.6%
+9.0% vs 2024
Named entities with disclosed investment intent
Bar = % of shares outstanding ยท top-10 covers 52.0% ยท grey = other shareholders ยท 2025
| Shareholder | Trend | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
|
Itochu Corporation
ไผ่คๅฟ ๅไบ
|
10.13% | 10.13% | 11.90% | 19.42% +7.52% | |
|
Japan Master Trust Bank
ๆฅๆฌใในใฟใผใใฉในใไฟก่จ้่ก
|
16.17% | 13.18% | 18.86% | 14.36% -4.50% | |
|
Japan Custody Bank
ๆฅๆฌใซในใใใฃ้่ก
|
8.33% | 6.96% | 8.60% | 7.56% -1.04% | |
|
Stock Ownership Plan
่ฅฟๆพๅปบ่จญๆๆ ชไผ
|
2.06% | 2.19% | 2.28% | 2.44% +0.16% | |
|
Meiji Yasuda Life Insurance
ๆๆฒปๅฎ็ฐ็ๅฝไฟ้บ
|
2.31% | 2.31% | 2.31% | 2.31% | |
|
Mizuho Bank
ใฟใใป้่ก
|
1.55% | 1.55% | 1.55% | 1.55% | |
|
Sumitomo Realty & Development Co.,Ltd.
ไฝๅไธๅ็ฃ
|
1.54% | 1.54% | 1.54% | 1.54% | |
|
Mizuho Trust & Banking
ใฟใใปไฟก่จ้่ก
|
โ | 1.51% | 1.51% | 1.51% | |
|
JPMorgan Securities Japan Co., Ltd.
NEW ENTRY
JPใขใซใฌใณ่จผๅธ
|
โ | โ | โ | โ | 1.33% NEW |
| DFA INTL SMALL CAP VALUE PORTFOLIO last seen 2022 | Exited Top 10 | 1.88% | โ | โ | โ |
| ้ซๆฉ ๆฐ last seen 2022 | Exited Top 10 | 1.70% | โ | โ | โ |
|
State Street Bank and Trust Company
State Street
last seen 2023
|
Exited Top 10 | โ | 1.21% | โ | โ |
| Concentration (HHI) โ | 454 | 343 | 589 | 661 |
4 fiscal years ยท top-10 holders per year ยท >2,500 HHI = high concentration ยท entity-resolved
Portfolio Book Value
ยฅ28,218M
Holdings
25
| Held Company | FY2025 ยฅ28,218M total | ||
|---|---|---|---|
| Book Val ยฅM | Shares | ||
|
Sumitomo Realty & Development Co.,Ltd.
ไฝๅไธๅ็ฃใฑ
|
17,897 |
3,200,000
|
M |
|
TEIKOKU SEN-I Co.,Ltd.
ๅธๅฝ็น็ถญใฑ
|
2,568 |
1,000,000
|
M |
|
Hulic Co.,Ltd.
ใใฅใผใชใใฏใฑ
|
2,019 |
1,405,500
|
|
|
Kyushu Railway Company
ไนๅทๆ
ๅฎข้้ใฑ
|
1,001 |
274,300
|
|
|
Shikoku Electric Power Company, Incorporated
ๅๅฝ้ปๅใฑ
|
723 |
625,055
|
|
|
Kyushu Electric Power Company, Incorporated
ไนๅท้ปๅใฑ
|
571 |
437,788
|
|
|
Central Japan Railway Company
ๆฑๆตทๆ
ๅฎข้้ใฑ
|
463 |
162,500
|
|
|
The Kansai Electric Power Company, Incorporated
้ข่ฅฟ้ปๅใฑ
|
414 |
233,607
|
|
|
Keikyu Corporation
ไบฌๆตๆฅ่ก้ป้ใฑ
|
347 |
229,642
|
|
|
East Japan Railway Company
ๆฑๆฅๆฌๆ
ๅฎข้้ใฑ
|
332 |
112,500
|
|
|
Electric Power Development Co., Ltd.
้ปๆบ้็บใฑ
|
298 |
118,000
|
|
|
West Japan Railway Company
่ฅฟๆฅๆฌๆ
ๅฎข้้ใฑ
|
291 |
100,000
|
|
|
Tokyo Electric Power Company Holdings, Incorporated
ๆฑไบฌ้ปๅใใผใซใใฃใณใฐในใฑ
|
248 |
579,375
|
|
|
Hankyu Hanshin Holdings,Inc.
้ชๆฅ้ช็ฅใใผใซใใฃใณใฐในใฑ
|
201 |
50,000
|
|
|
Hokkaido Electric Power Company, Incorporated
ๅๆตท้้ปๅใฑ
|
157 |
206,373
|
|
|
Keihan Holdings Co.,Ltd.
ไบฌ้ชใใผใซใใฃใณใฐในใฑ
|
130 |
40,000
|
M |
|
Tohoku Electric Power Company,Incorporated
ๆฑๅ้ปๅใฑ
|
124 |
120,791
|
|
|
Nankai Electric Railway Co.
ๅๆตท้ปๆฐ้้ใฑ
|
122 |
50,000
|
|
|
TOKYU CORPORATION
ๆฑๆฅใฑ
|
102 |
60,729
|
|
|
Kobe Electric Railway Co.,Ltd.
็ฅๆธ้ป้ใฑ
|
71 |
30,000
|
|
|
Hokuriku Electric Power Company
ๅ้ธ้ปๅใฑ
|
55 |
66,506
|
|
| PicoCELAใฑ | 36 |
431,940
|
|
|
Odakyu Electric Railway Co.,Ltd
ๅฐ็ฐๆฅ้ป้ใฑ
|
31 |
21,640
|
|
|
Sotetsu Holdings,Inc.
็ธ้ใใผใซใใฃใณใฐในใฑ
|
17 |
7,851
|
|
|
Mizuho Financial Group, Inc.
ใฑใฟใใปใใฃใใณใทใฃใซใฐใซใผใ
|
โ | ||
| Portfolio total | 28,218 | ||
Book value in ยฅM ยท โ reduced ยท โ increased vs prior year ยท M = mutual holding
ยท Only one fiscal year available
Material Events (1)
View on feed โ
| Date | Category | Summary | Amount | |
|---|---|---|---|---|
| 2026-02-27 |
๐๏ธ Operational
Asset Sale
|
The company sold a portion of its investment securities holdings between December 2025 and February 2026 to rationalize its policy portfolio and improve asset efficiency in accordance with the Corporate Governance Code. This transaction will result in recording investment securities gain of 5,500 million yen in extraordinary gains for the fiscal year ending March 2026.
|
ยฅ5.5bn | โบ |
|
Summary
The company sold a portion of its investment securities holdings between December 2025 and February 2026 to rationalize its policy portfolio and improve asset efficiency in accordance with the Corporate Governance Code. This transaction will result in recording investment securities gain of 5,500 million yen in extraordinary gains for the fiscal year ending March 2026.
Source (JP)
โ EDINET
ใณใผใใฌใผใใฌใใใณในใปใณใผใใซๅบใฅใๆฟ็ญไฟๆๆ ชๅผใฎ่ฆ็ดใๅใณไฟๆ่ณ็ฃใฎๅน็ๅใๅณใใใใๅฝ็คพใไฟๆใใๆ่ณๆไพก่จผๅธใฎไธ้จใๅฃฒๅดใใใใจใซใใใๆ่ณๆไพก่จผๅธๅฃฒๅด็ใ่จไธใใไบๅฎใจใชใใพใใใ
|
||||
Tender Offers (1)
View all โ
Recent Disclosures (12)