Nishimatsu Construction Co., Ltd. 1820
่ฅฟๆพๅปบ่จญๆ ชๅผไผš็คพ ยท Construction ยท Prime
Governance Compliance: TSE Status: Disclosed English Reports Available
Similar โ€บ
Fact Sheet (PDF)
Price
ยฅ5,366
Market Cap
ยฅ213.0B
Ent. Value
ยฅ348.8B
Net Debt
โˆ’ยฅ135.8B
Shares Out.
39.7M
P / E
12.1ร—
EV / EBIT
16.5ร—
P / Book
1.23ร—
P / NCAV
N/M
Div. Yield
4.10%
โฌ‡ Excel
Metric FY 2024
EDINET โ†—
FY 2023
EDINET โ†—
FY 2022
EDINET โ†—
FY 2021
EDINET โ†—
FY 2020
EDINET โ†—
Net Sales ยฅ366.8B ยฅ401.6B ยฅ339.8B ยฅ323.8B ยฅ336.2B
Cost of Sales ยฅ322.7B ยฅ360.8B ยฅ306.0B ยฅ280.0B ยฅ296.5B
Gross Profit ยฅ44.1B ยฅ40.8B ยฅ33.7B ยฅ43.8B ยฅ39.8B
SG&A ยฅ23.0B ยฅ22.0B ยฅ21.1B ยฅ20.2B ยฅ18.8B
Operating Income ยฅ21.1B ยฅ18.8B ยฅ12.6B ยฅ23.5B ยฅ20.9B
Non-Operating Income ยฅ1.6B ยฅ2.2B ยฅ1.5B ยฅ2.4B ยฅ1.5B
Dividend Income ยฅ732M ยฅ600M ยฅ567M ยฅ658M ยฅ932M
Interest Income ยฅ402M ยฅ272M ยฅ85M ยฅ34M ยฅ62M
Non-Operating Expenses ยฅ2.5B ยฅ1.5B ยฅ928M ยฅ2.4B ยฅ905M
Interest Expense ยฅ1.6B ยฅ795M ยฅ707M ยฅ578M ยฅ443M
Ordinary Income ยฅ20.2B ยฅ19.6B ยฅ13.2B ยฅ23.5B ยฅ21.6B
Pre-tax Income ยฅ24.5B ยฅ18.9B ยฅ13.6B ยฅ22.7B ยฅ24.0B
Income Taxes ยฅ7.0B ยฅ6.3B ยฅ3.8B ยฅ7.6B ยฅ7.6B
Current Tax ยฅ5.4B ยฅ4.0B ยฅ4.2B ยฅ8.3B ยฅ10.0B
Deferred Tax ยฅ1.6B ยฅ2.4B ยฅ-343M ยฅ-666M ยฅ-2.5B
Net Income (owners) ยฅ17.5B ยฅ12.4B ยฅ9.6B ยฅ15.1B ยฅ17.2B
Minority Interest ยฅ36M ยฅ184M ยฅ105M ยฅ-9M ยฅ-724M
Comprehensive Income ยฅ13.8B ยฅ27.1B ยฅ9.2B ยฅ11.2B ยฅ14.1B
EBITDA ยฅ25.6B ยฅ22.8B ยฅ16.6B ยฅ27.3B ยฅ24.3B
Goodwill Amort. (J-GAAP) ยฅ8M ยฅ8M ยฅ8M ยฅ4M โ€”
EPS ยฅ444.46 ยฅ313.86 ยฅ244.43 ยฅ312.34 ยฅ313.83
Shares Outstanding 39.7M 39.7M 39.7M 39.7M 54.7M
Shares Issued (total) 41.8M 55.6M 55.6M 55.6M 55.6M
Treasury Shares 2.1M 15.9M 15.9M 15.9M 0.9M