184A
譬ェ蠑丈シ夂、セ蟄ヲ縺ウ繧ィ繧、繝�
株式会社学びエイド
Information & Communication
Manabi-aid Co.,Ltd. plans, develops, and provides educational services through the internet. It also provides consulting services for educational institutions, as well as manages cram schools. The company was founded in 2015 and is based in Bunkyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
Net Sales
¥290M
¥629M
Cost of Sales
¥196M
¥204M
Gross Profit
¥94M
¥425M
SG&A
¥391M
¥279M
Operating Income
¥-297M
¥146M
Non-Operating Income
¥1M
¥0M
Interest Income
¥0M
¥0M
Non-Operating Expenses
¥16M
¥4M
Interest Expense
¥1M
¥1M
Ordinary Income
¥-312M
¥142M
Pre-tax Income
¥-312M
¥142M
Income Taxes
¥6M
¥24M
Current Tax
¥1M
¥28M
Deferred Tax
¥5M
¥-5M
Net Income (owners)
¥-318M
¥118M
EBITDA
¥-286M
¥153M
EPS
¥-141.90
¥57.25
Shares Outstanding
2.3M
2.1M
Shares Issued (total)
2.3M
2.1M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
Total Assets
¥220M
¥452M
Current Assets
¥151M
¥392M
Cash & Deposits
¥30M
¥142M
Non-Current Assets
¥68M
¥60M
PP&E
¥57M
¥49M
Intangible Assets
¥0M
¥0M
Deferred Tax Assets
—
¥3M
Total Liabilities
¥84M
¥163M
Current Liabilities
¥53M
¥116M
ST Debt
¥20M
¥24M
Taxes Payable
¥0M
¥23M
Non-Current Liabilities
¥31M
¥47M
Total LT Borrowings
¥18M
¥38M
Deferred Tax Liab.
¥2M
—
Total Equity
¥135M
¥289M
Capital Stock
¥202M
¥120M
Capital Surplus
¥192M
¥110M
Retained Earnings
¥-259M
¥59M
Equity (owners)
¥135M
¥289M
Total Interest-Bearing Debt ⓘ
¥38M
¥62M
Net Cash ⓘ
¥-8M
¥79M
NCAV ⓘ
¥67M
¥230M
NCAV/Share
¥30
¥111
BV/Share
¥60
¥140
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
Operating CF
¥-218M
¥64M
Taxes Paid
¥-34M
¥-26M
Interest Paid
¥-1M
¥-1M
Interest Received
¥0M
¥0M
D&A
¥11M
¥7M
Investing CF
¥-22M
¥-7M
CapEx
¥13M
¥5M
Financing CF
¥129M
¥-38M
LT Debt Repaid
¥-24M
¥-35M
Free Cash Flow
¥-231M
¥59M
Net Change in Cash
¥-112M
¥18M
Metric
FY 2025
EDINET ↗
FY 2024
EDINET ↗
ROE
-149.7%
51.4%
ROA
-94.7%
26.2%
EPS
¥-141.90
¥57.25
BPS
¥59.79
¥139.97
FCF/Share
¥-102
¥29
NCAV/Share
¥30
¥111
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 14
Date Activist Stake Event Flag Demands Source
2026-05-08
K&Ppartners
15.95%
-8.44%
change
Passive
—
2026-05-07
Inayoshi Capital Partners Co., Ltd.
33.38%
correction
Passive
—
2026-05-07
Inayoshi Capital Partners Co., Ltd.
33.35%
-0.03%
change
Passive
—
2026-05-07
Nova Holdings Co., Ltd.
33.35%
initial_5pct
Passive
—
2026-04-30
Shuichi Hiromasa
24.23%
change
Passive
—
2026-04-30
Shuichi Hiromasa
36.65%
+12.42%
correction
Passive
—
2025-06-18
Inayoshi Capital Partners Co., Ltd.
33.4%
correction
Passive
—
2025-06-17
Inayoshi Capital Partners Co., Ltd.
33.4%
initial_5pct
Passive
—
2024-09-20
Morgan Stanley & Co. LLC
0.42%
change
Passive
—
2024-09-05
Morgan Stanley MUFG Securities Co., Ltd.
5.08%
initial_5pct
Passive
—
2024-06-25
Shuichi Hiromasa
38.9%
correction
Passive
—
2024-06-25
Shuichi Hiromasa
36.65%
-2.25%
change
Passive
—
2024-06-03
Shuichi Hiromasa
38.9%
initial_5pct
Passive
—
2024-05-30
K&Ppartners
24.39%
initial_5pct
Passive
—
Top 10 Shareholders
Ownership DNA
#
Shareholder
Shares (thou.)
% of Total
1
廣政 愁一
809,200
35.73%
2
K&Pパートナーズ2号投資事業有限責任組合
411,400
18.16%
3
K&Pパートナーズ3号投資事業有限責任組合
136,900
6.04%
4
共同印刷株式会社
70,000
3.09%
5
宮崎 羅貴
50,000
2.21%
6
桜田 美希
43,000
1.90%
7
楽天証券株式会社
42,500
1.88%
8
株式会社SBI証券
39,400
1.74%
9
鈴木 健一
37,500
1.66%
10
星野 惠美子
30,000
1.32%
Domestic Nominees
0.0%
+0.0% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.0%
+0.0% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
73.7%
-26.3% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2024
2025
廣政 愁一
55.14%
35.73%
-19.41%
K&Pパートナーズ2号投資事業有限責任組合
24.87%
18.16%
-6.71%
K&Pパートナーズ3号投資事業有限責任組合
8.28%
6.04%
-2.24%
共同印刷
3.38%
3.09%
-0.29%
宮崎 羅貴
NEW ENTRY
—
—
2.21%
NEW
桜田 美希
NEW ENTRY
—
—
1.90%
NEW
楽天証券
NEW ENTRY
—
—
1.88%
NEW
式会社SBI証券
NEW ENTRY
—
—
1.74%
NEW
鈴木 健一
7.25%
1.66%
-5.59%
星野 惠美子
NEW ENTRY
—
—
1.32%
NEW
旺文社イノベーションファンド1号投資事業有限責任組合
last seen 2024
Exited Top 10
1.08%
—
Concentration (HHI)
ⓘ
3793
1672
2 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved