1878

DAITO TRUST CONSTRUCTION CO.,LTD.

大東建託株式会社
Construction
Daito Trust Construction Co.,Ltd. designs, constructs, and rents apartments and condominiums in Japan. The company operates through Construction, Real Estate Leasing, Real Estate Development Business, and Financial Business segments. The Construction Business segment offers civil engineering, construction, and other general construction work. The Real Estate Leasing Business segment provides real estate whole-building leases, rental, brokerage, tenant guarantor services, and management services. The Real Estate Development Business segment purchases, renovates, and resells, as well as develops and sells income-generating properties and investment purpose condominiums. The Financial Business segment offers construction financing projects. It is also involved in LP gas supply. Daito Trust Construction Co.,Ltd. was incorporated in 1974 and is headquartered in Tokyo, Japan.
← Companies
Price
¥3,172
Market Cap
¥211.2B
Ent. Value
¥169.5B
Net Cash
¥41.7B
Shares Out.
66.6M
P / E
10.6×
EV / EBIT
1.3×
P / Book
2.07×
P / NCAV
16.64×
Div. Yield
10.78%
Financials
Metric FY 2025
TDnet 		FY 2024
EDINET ↗ 		FY 2023
EDINET ↗ 		FY 2022
EDINET ↗ 		FY 2021
EDINET ↗
Net Sales ¥1,984.7B ¥1,842.4B ¥1,731.5B ¥1,657.6B ¥1,583.0B
Cost of Sales ¥1,637.7B ¥1,526.5B ¥1,446.7B ¥1,399.2B ¥1,322.9B
Gross Profit ¥347.1B ¥315.9B ¥284.8B ¥258.4B ¥260.1B
SG&A ¥211.8B ¥197.0B ¥180.0B ¥158.4B ¥160.5B
Operating Income ¥135.3B ¥118.9B ¥104.8B ¥100.0B ¥99.6B
Non-Operating Income ¥9.3B ¥12.1B ¥5.9B ¥7.0B ¥5.8B
Dividend Income — ¥515M ¥194M ¥406M ¥422M
Interest Income — ¥842M ¥775M ¥475M ¥313M
Non-Operating Expenses — ¥1.5B ¥2.0B ¥3.1B ¥1.8B
Interest Expense — ¥611M ¥441M ¥428M ¥433M
Ordinary Income ¥139.2B ¥129.5B ¥108.7B ¥103.9B ¥103.7B
Pre-tax Income ¥138.5B ¥130.1B ¥110.6B ¥101.8B ¥103.2B
Income Taxes ¥39.6B ¥36.3B ¥35.4B ¥32.1B ¥33.7B
Current Tax — ¥42.8B ¥43.9B ¥36.3B ¥42.1B
Deferred Tax — ¥-6.5B ¥-8.5B ¥-4.3B ¥-8.4B
Net Income (owners) ¥99.0B ¥93.9B ¥74.7B ¥70.4B ¥69.6B
Minority Interest — ¥-123M ¥536M ¥-575M ¥-22M
Comprehensive Income — ¥89.7B ¥85.5B ¥74.1B ¥72.5B
EBITDA ¥154.7B ¥137.2B ¥122.8B ¥117.4B ¥116.7B
Goodwill Amort. (J-GAAP) — ¥952M ¥850M ¥766M ¥887M
EPS ¥299.01 ¥1,428.29 ¥1,110.59 ¥1,031.06 ¥1,021.43
Shares Outstanding — 66.6M 65.8M 68.9M 68.9M
Shares Issued (total) — 68.9M 68.9M 68.9M 68.9M
Treasury Shares — 2.4M 3.1M 0.0M 0.1M