1898
SEIKITOKYU KOGYO CO.,LTD.
世紀東急工業株式会社
Construction
Seikitokyu Kogyo Co., Ltd. engages in the construction, manufactures and sells paving materials in Japan. The company provides paving, civil engineering and other general construction work; and sells asphalt mixtures and other construction materials. It also transports and disposes industrial waste; manufactures, repairs, sells, and rents machinery and equipment for civil engineering and construction work; leases and sells real estate properties; and manages sports facilities. Seikitokyu Kogyo Co., Ltd. was incorporated in 1950 and is headquartered in Tokyo, Japan.
Read more
← Companies
Overview
Filings & Signals
Ownership
Financials
▾ Collapse Charts
Income Statement
Balance Sheet
Cash Flow
Ratios & Per Share
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Net Sales
¥95.3B
¥99.4B
¥88.0B
¥92.4B
¥85.1B
Cost of Sales
¥82.4B
¥87.3B
¥78.1B
¥83.6B
¥74.9B
Gross Profit
¥12.8B
¥12.0B
¥9.9B
¥8.8B
¥10.2B
SG&A
¥6.4B
¥6.2B
¥5.9B
¥6.1B
¥5.8B
Operating Income
¥6.4B
¥5.8B
¥4.1B
¥2.7B
¥4.4B
Non-Operating Income
¥106M
¥79M
¥106M
¥113M
¥77M
Dividend Income
—
¥9M
¥8M
¥8M
¥7M
Interest Income
—
¥6M
¥0M
¥0M
¥0M
Non-Operating Expenses
—
¥133M
¥119M
¥135M
¥137M
Interest Expense
—
¥65M
¥55M
¥55M
¥38M
Ordinary Income
¥6.3B
¥5.8B
¥4.1B
¥2.6B
¥4.4B
Pre-tax Income
¥6.4B
¥5.4B
¥4.0B
¥1.8B
¥4.3B
Income Taxes
¥1.7B
¥1.5B
¥1.3B
¥670M
¥1.0B
Current Tax
—
¥1.9B
¥1.2B
¥726M
¥1.1B
Deferred Tax
—
¥-341M
¥74M
¥-55M
¥-100M
Net Income (owners)
¥4.7B
¥3.9B
¥2.7B
¥1.1B
¥3.3B
Comprehensive Income
—
¥4.2B
¥3.6B
¥1.0B
¥4.0B
EBITDA
¥8.3B
¥7.9B
¥6.2B
¥4.8B
¥6.4B
EPS
¥127.43
¥106.46
¥75.16
¥30.73
¥84.81
Shares Outstanding
—
36.6M
36.5M
36.4M
37.4M
Shares Issued (total)
—
37.4M
37.4M
37.4M
40.4M
Treasury Shares
—
0.8M
1.0M
1.0M
3.0M
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Total Assets
¥84.5B
¥82.6B
¥76.0B
¥78.8B
¥78.3B
Current Assets
¥52.5B
¥51.2B
¥47.2B
¥50.0B
¥51.5B
Cash & Deposits
¥14.4B
¥7.8B
¥13.4B
¥8.2B
¥12.8B
Trade Receivables
—
¥6.0B
¥6.1B
¥6.7B
—
Non-Current Assets
¥32.0B
¥31.3B
¥28.9B
¥28.8B
¥26.8B
PP&E
¥25.8B
¥25.9B
¥26.9B
¥26.8B
¥24.9B
Intangible Assets
—
¥269M
¥266M
¥239M
¥250M
Investment Securities
¥323M
¥415M
¥375M
¥302M
¥290M
Deferred Tax Assets
—
¥699M
¥925M
¥1.0B
¥947M
Total Liabilities
¥40.3B
¥40.9B
¥35.5B
¥39.1B
¥37.8B
Current Liabilities
¥31.5B
¥36.7B
¥28.7B
¥31.2B
¥29.3B
ST Debt
¥105M
¥5.1B
¥106M
¥106M
¥107M
Taxes Payable
—
¥1.4B
¥939M
¥214M
¥494M
Non-Current Liabilities
¥8.8B
¥4.2B
¥6.8B
¥7.9B
¥8.5B
Total LT Borrowings
¥6.5B
¥1.6B
¥6.7B
¥6.8B
¥6.9B
Pension Obligations
—
¥2.5B
—
¥1.0B
¥1.5B
Total Equity
¥44.2B
¥41.7B
¥40.5B
¥39.7B
¥40.5B
Capital Stock
—
¥2.0B
¥2.0B
¥2.0B
¥2.0B
Capital Surplus
—
¥623M
¥512M
¥500M
¥521M
Retained Earnings
¥40.1B
¥38.4B
¥37.8B
¥37.8B
¥40.2B
Treasury Stock
—
¥-671M
¥-786M
¥-803M
¥-2.5B
AOCI
—
¥1.3B
¥992M
¥153M
¥231M
Equity (owners)
¥42.1B
¥40.4B
¥39.5B
¥39.5B
¥40.3B
Total Interest-Bearing Debt ⓘ
¥6.6B
¥6.7B
¥6.8B
¥6.9B
¥7.0B
Net Cash ⓘ
¥7.8B
¥1.0B
¥6.6B
¥1.3B
¥5.8B
NCAV ⓘ
¥12.2B
¥10.4B
¥11.6B
¥10.9B
¥13.7B
NCAV/Share
—
¥283
¥319
¥299
¥366
BV/Share
—
¥1,103
¥1,084
¥1,084
¥1,076
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
Operating CF
¥11.4B
¥-971M
¥10.9B
¥2.4B
¥4.6B
Interest Paid
—
¥-57M
¥-54M
¥-54M
¥-34M
Interest Received
—
¥15M
¥9M
¥8M
¥8M
D&A
¥1.9B
¥2.0B
¥2.1B
¥2.1B
¥2.0B
Investing CF
¥-1.7B
¥-1.3B
¥-2.9B
¥-5.0B
¥-3.7B
CapEx
¥1.8B
¥1.3B
¥2.9B
¥5.0B
¥3.5B
Financing CF
¥-3.0B
¥-3.4B
¥-2.8B
¥-2.0B
¥-2.2B
Dividends Paid
—
¥-3.3B
¥-2.7B
¥-1.1B
¥-1.7B
Share Buybacks
—
¥0M
¥0M
¥-799M
¥-2.5B
LT Debt Repaid
—
¥-100M
¥-100M
¥-100M
—
Free Cash Flow
¥9.6B
¥-2.3B
¥8.0B
¥-2.7B
¥1.1B
Net Change in Cash
—
¥-5.7B
¥5.3B
¥-4.6B
¥-1.2B
Metric
FY 2025
TDnet
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
ROE
10.9%
9.5%
6.8%
2.8%
8.1%
ROA
5.6%
4.9%
3.5%
1.4%
4.2%
EPS
¥127.43
¥106.46
¥75.16
¥30.73
¥84.81
DPS
¥35.00
¥90.00
¥90.00
¥30.00
¥30.00
BPS
¥1,207.01
¥1,138.86
¥1,111.46
¥1,088.13
¥1,082.33
FCF/Share
—
¥-63
¥220
¥-73
¥30
NCAV/Share
—
¥283
¥319
¥299
¥366
Payout Ratio
27.5%
84.5%
119.7%
97.6%
35.4%
Event Timeline
S Shareholder
A Capital Signal
▾ Hide Chart
Large Shareholder Reports 14
Date Activist Stake Event Flag Demands Source
2024-01-19
Hikari Tsushin K.K.
4.24%
-1.01%
change
Passive
—
2023-12-19
Hikari Tsushin K.K.
5.25%
-1.03%
change
Passive
—
2023-10-03
Hikari Tsushin K.K.
6.28%
change
Passive
—
2023-08-07
Strategic Capital, Inc.
6.08%
change
✓ Activist
—
2023-08-07
Strategic Capital, Inc.
4.99%
-1.09%
change
✓ Activist
—
2023-08-03
Strategic Capital, Inc.
7.1%
-1.27%
change
✓ Activist
—
2023-07-28
Strategic Capital, Inc.
8.37%
-1.04%
change
✓ Activist
—
2023-07-21
Strategic Capital, Inc.
9.41%
-1.11%
change
✓ Activist
—
2023-07-14
Strategic Capital, Inc.
10.76%
change
✓ Activist
—
2023-07-14
Strategic Capital, Inc.
10.52%
-0.24%
change
✓ Activist
—
2023-07-07
Strategic Capital, Inc.
12.32%
change
✓ Activist
—
2023-07-07
Strategic Capital, Inc.
11.82%
-0.5%
change
✓ Activist
—
2023-06-30
Strategic Capital, Inc.
13.5%
-0.98%
change
✓ Activist
—
2023-06-26
Strategic Capital, Inc.
14.48%
change
✓ Activist
—
Capital Allocation Signals 1
Date
Type
Amount
Summary
2026-05-07
17:30
Div Increase
¥1.3B ¥36.0/sh
Seiki Togu announced a final dividend of ¥36 per share for fiscal year ending March 2026, increasing ¥1 from the prior f…
Summary
Seiki Togu announced a final dividend of ¥36 per share for fiscal year ending March 2026, increasing ¥1 from the prior forecast of ¥35 but down 20% from the prior year's ¥45. Combined with the interim dividend of ¥35, total annual DPS reaches ¥71 (DOE 6.1%), consistent with the company's medium-term target of 6% DOE. The dividend totals ¥1,318 million and will be approved at the 77th Annual General Meeting scheduled for June 23, 2026.
Deadline: 2026-06-24
Source (JP)
2026年3月期の期末配当につきましては、本日開示しました通期の連結業績等を踏まえ、直近の配当予想から1円増額となる、1株当たり36円として、本年の定時株主総会に付議させていただく予定といたしました。
Top 10 Shareholders
Ownership DNA
Cross-Holdings Tracker 2
#
Shareholder
Shares (thou.)
% of Total
1
東急建設株式会社
8,931
24.40%
2
The Master Trust Bank of Japan, Ltd. (Trust Account)
日本マスタートラスト信託銀行株式会社(信託口)
3,033
8.29%
3
東急株式会社
1,533
4.19%
4
世紀東急工業従業員持株会
918
2.51%
5
斉丸 千代
465
1.27%
6
株式会社五十畑
307
0.84%
7
世紀東急工業取引先持株会
307
0.84%
8
Custody Bank of Japan, Ltd. (Trust Account)
株式会社日本カストディ銀行(信託口)
295
0.81%
9
MORGAN STANLEY & CO. LLC (常任代理人 モルガン・スタンレーMUFG証券株式会社)
209
0.57%
10
JPMorgan Chase Bank, N.A.
JP MORGAN CHASE BANK 385794 (常任代理人 株式会社みずほ銀行決済営業部)
184
0.50%
Domestic Nominees
9.1%
-2.4% vs 2024
Trust bank custodians — GPIF, pensions, investment trusts
Foreign Custodians
0.5%
-0.2% vs 2024
Sub-custodians for foreign asset managers
Direct / Strategic
34.6%
-1.4% vs 2024
Named entities with disclosed investment intent
Shareholder
Trend
2023
2024
2025
東急建設
24.51%
24.49%
24.40%
-0.09%
日本マスタートラスト信託銀行
8.95%
8.98%
8.29%
-0.69%
東急
4.21%
4.21%
4.19%
-0.02%
世紀東急工業従業員持株会
2.72%
2.41%
2.51%
+0.10%
斉丸 千代
—
1.32%
1.27%
-0.05%
世紀東急工業取引先持株会
—
0.78%
0.84%
+0.06%
式会社五十畑
NEW ENTRY
—
—
—
0.84%
NEW
日本カストディ銀行
2.17%
2.51%
0.81%
-1.70%
Morgan Stanley
NEW ENTRY
—
—
—
0.57%
NEW
JP Morgan
—
0.74%
0.50%
-0.24%
光通信
last seen 2024
Exited Top 10
7.50%
1.80%
—
MSCO CUSTOMER SECURITIES
last seen 2024
Exited Top 10
—
0.97%
—
INTERTRUST TRUSTEES (CAYMAN) LIMITED SOLEL Y IN ITS CAPACITY AS TRUSTEE OF JAPAN-UP
last seen 2023
Exited Top 10
10.66%
—
—
立花証券
last seen 2023
Exited Top 10
2.74%
—
—
MSIP CLIENT SECURITIES
last seen 2023
Exited Top 10
1.65%
—
—
日本証券金融
last seen 2023
Exited Top 10
2.53%
—
—
Concentration (HHI)
ⓘ
897
717
692
3 fiscal years · top-10 holders per year · >2,500 HHI = high concentration · entity-resolved
Portfolio Book Value
¥146M
+132% since 2023
Holdings
2
Trend
Stable
vs 2023
Book value in ¥M · ↓ reduced · ↑ increased vs prior year · M = mutual holding